For the year ending 2025-12-31, BOF has $14,459,692 in assets. $8,887,985 in debts.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash | 616,278 | |||
| Accounts receivable, net | 1,318,882 | |||
| Advances on inventory purchases | 561,160 | |||
| Inventory | 2,385,079 | |||
| Prepaid expenses and current assets | 803,508 | |||
| Total current assets | 5,684,907 | |||
| Property and equipment, net | 5,686,761 | |||
| Right-of-use assets | 1,385,892 | |||
| Other assets | 1,267,000 | |||
| Other receivable, net of current portion | 435,132 | |||
| Total assets | 14,459,692 | |||
| Accounts payable | 1,252,757 | |||
| Accrued expenses | 1,035,373 | |||
| Convertible notes payable, related parties, net of discounts, current portion | 3,360,691 | |||
| Notes payable, current portion | 534,668 | |||
| Operating lease liability, current portion | 53,031 | |||
| Finance lease liability, current portion | 32,627 | |||
| Total current liabilities | 6,269,147 | |||
| Notes payable | 34,500 | |||
| Equipment notes payable, net of current portion | 965,332 | |||
| Operating lease liability, net of current portion | 1,561,679 | |||
| Finance lease liability, net of current portion | 57,327 | |||
| Total liabilities | 8,887,985 | |||
| Common stock, 0.001 par value, 80,000,000 shares authorized 13,385,459 and 8,424,600 shares issued and outstanding at december 31, 2025 and 2024, respectively | 13,385 | |||
| Additional paid-in capital | 29,218,186 | |||
| Accumulated other comprehensive income (loss) | 26,865 | |||
| Accumulated deficit | -23,686,729 | |||
| Total stockholders equity | 5,571,707 | |||
| Total liabilities and stockholders equity | 14,459,692 | |||
BranchOut Food Inc. (BOF)
BranchOut Food Inc. (BOF)