| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net revenue | 3,220,027 | 3,299,738 | 3,193,522 | 2,181,495 |
| Cost of goods sold | 2,650,477 | 2,693,279 | 2,641,007 | 1,845,155 |
| Gross profit (loss) | 569,550 | 606,459 | 552,515 | 336,340 |
| General and administrative | 897,512 | 784,872 | 685,779 | 560,537 |
| Salaries and wages | 422,069 | 436,163 | 314,242 | 309,433 |
| Professional fees | 248,640 | 323,062 | 235,034 | 369,525 |
| Shipping and handling to customers | 156,961 | 157,807 | - | - |
| Advertising and promotions | 271,872 | 250,576 | - | - |
| Total operating expenses | 1,997,054 | 1,952,480 | 1,235,055 | 1,239,495 |
| Operating loss | -1,427,504 | -1,346,021 | -682,540 | -903,155 |
| Interest income | 3,916 | 6,600 | 5,136 | 2,882 |
| Interest expense | 148,964 | 263,735 | 240,978 | 370,532 |
| Total other income (expense) | -145,048 | -257,135 | -235,842 | -367,650 |
| Net loss | -1,572,552 | -1,603,156 | -918,382 | -1,270,805 |
| Gain (loss) on foreign currency translation | -2,129 | 20,554 | 8,209 | -1,852 |
| Net other comprehensive loss | -1,574,681 | -1,582,602 | -910,173 | -1,272,657 |
| Net loss per common share - basic | -0.14 | -0.17 | -0.11 | -0.19 |
| Net loss per common share - diluted | -0.14 | -0.17 | -0.11 | -0.19 |
| Weighted average common shares outstanding - basic | 11,514,580 | 9,659,605 | 8,745,747 | 6,651,065 |
| Weighted average common shares outstanding - diluted | 11,514,580 | 9,659,605 | 8,745,747 | 6,651,065 |
BranchOut Food Inc. (BOF)
BranchOut Food Inc. (BOF)