| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenues | 423,584 | 415,813 | 355,152 | 338,212 |
| Cost of sales | 316,805 | 295,769 | 265,159 | 248,161 |
| Selling, general and administrative | 65,289 | 65,385 | 58,921 | 57,536 |
| Total costs and expenses | 382,094 | 361,154 | 324,080 | 305,697 |
| Income from operations | 41,490 | 54,659 | 31,072 | 32,515 |
| Interest expense, net | -6,695 | -7,076 | -7,115 | -6,869 |
| Other income (expense), net | 149 | -1,983 | -18 | 764 |
| Total other expense | -6,546 | -9,059 | -7,133 | -6,105 |
| Income before income taxes | 34,944 | 45,600 | 23,939 | 26,410 |
| Income tax expense | 7,661 | 7,243 | 1,459 | 4,698 |
| Net income | 27,283 | 38,357 | 22,480 | 21,712 |
| Less net income attributable to non-controlling interests | 9,788 | 12,733 | 7,127 | 9,068 |
| Net income attributable to dutch bros inc | 17,495 | 25,624 | 15,353 | 12,644 |
| Basic (in dollars per share) | 0.14 | 0.2 | 0.13 | 0.11 |
| Basic (in shares) | 126,986,000 | 126,390,000 | 120,810,000 | 113,819,000 |
| Diluted (in dollars per share) | 0.14 | 0.2 | 0.13 | 0.11 |
| Diluted (in shares) | 127,379,000 | 126,830,000 | 121,508,000 | 114,252,000 |
Dutch Bros Inc. (BROS)
Dutch Bros Inc. (BROS)