MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$370K
Net Income
-$7,478K
Net Profit Margin
-2021.08%
EPS
-$2.7
Unit: Thousand (K) dollars
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-09-30
2025-06-30
2025-03-31
2024-09-30
Revenue
370
1,302
171
5
Cost of revenue
312
1,240
172
5
Gross income (loss)
58
62
-1
0
Research and development
420
690
925
3,476
Sales and marketing
109
183
120
1,597
General and administrative
3,893
4,006
4,354
15,133
Total operating expenses
4,422
4,879
5,399
20,206
Loss from operations
-4,364
-4,817
-5,400
-20,206
Remeasurement of related party private placement warrant liability
-
-
-
-12,671
Remeasurement of public placement warrant liability
-
-
-
-24,286
Interest expense
320
314
-
286
Loss on debt extinguishment
-3,053
0
-
-
Gain on lease termination
0
-
-
-
Remeasurement of warrant liability-Convertible Preferred Stock Warrant Liability
0
0
-
-
Remeasurement of share-based termination liability
0
0
-
-
Remeasurement of convertible notes-Nonrelated Party
0
0
-
-
Remeasurement of convertible notes-Related Party
0
0
-
-
Remeasurement of warrant liability-Public Placement Warrant Liability
13
-78
-
-
Remeasurement of warrant liability-Private Placement Warrant Liability
120
-499
-
-
Other income, net
392
-29
-
452
Remeasurement of related party convertible notes
-
-
-
1,796
Remeasurement of convertible notes
-
-
-
-14,577
Remeasurement of sharebased termination liability
-
-
-
334
Remeasurement of convertible preferred stock warrant liability
-
-
-
-91
Gain (loss) on contract termination
-
-
-
2,013
Total other income (expense), net
-3,114
234
-559
26,598
Income (loss) before income taxes
-7,478
-4,583
-5,959
6,392
Income tax provision
0
0
-
-
Net income (loss)
-7,478
-4,583
-5,959
6,392
Other comprehensive income (loss), foreign currency translation adjustment, tax
-
-
-
-71
Reporting currency translation
0
5
2
-
Comprehensive income (loss)
-7,478
-4,578
-5,957
6,463
Basic EPS
-2.7
-2.2
-3
0.32
Diluted EPS
-2.7
-2.2
-3
0.32
Basic Average Shares
2,765,446
2,079,609
1,985,621
19,908,205
Diluted Average Shares
2,765,446
2,079,609
1,985,621
19,935,348
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Comprehensive income (loss)
-$7,478K
(-215.70%↓ Y/Y)
Net income (loss)
-$7,478K
(-216.99%↓ Y/Y)
Income (loss) before
income taxes
-$7,478K
(-216.99%↓ Y/Y)
Revenue
$370K
(7300.00%↑ Y/Y)
Loss from operations
-$4,364K
(78.40%↑ Y/Y)
Total other income
(expense), net
-$3,114K
(-111.71%↓ Y/Y)
Gross income (loss)
$58K
Other income, net
$392K
(-13.27%↓ Y/Y)
Cost of revenue
$312K
(6140.00%↑ Y/Y)
Total operating
expenses
$4,422K
(-78.12%↓ Y/Y)
Loss on debt
extinguishment
-$3,053K
Interest expense
$320K
(11.89%↑ Y/Y)
Remeasurement of warrant
liability-Private Placement...
$120K
Remeasurement of warrant
liability-Public Placement...
$13K
General and
administrative
$3,893K
(-74.27%↓ Y/Y)
Research and development
$420K
(-87.92%↓ Y/Y)
Sales and marketing
$109K
(-93.17%↓ Y/Y)
Buy us a coffee
Bolt Projects Holdings, Inc. (BSLK)
Bolt Projects Holdings, Inc. (BSLK)