| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 370 | 1,302 | 171 | 5 |
| Cost of revenue | 312 | 1,240 | 172 | 5 |
| Gross income (loss) | 58 | 62 | -1 | 0 |
| Research and development | 420 | 690 | 925 | 3,476 |
| Sales and marketing | 109 | 183 | 120 | 1,597 |
| General and administrative | 3,893 | 4,006 | 4,354 | 15,133 |
| Total operating expenses | 4,422 | 4,879 | 5,399 | 20,206 |
| Loss from operations | -4,364 | -4,817 | -5,400 | -20,206 |
| Remeasurement of related party private placement warrant liability | NaN | NaN | NaN | -12,671 |
| Remeasurement of public placement warrant liability | NaN | NaN | NaN | -24,286 |
| Interest expense | 320 | 314 | NaN | 286 |
| Loss on debt extinguishment | -3,053 | 0 | NaN | NaN |
| Gain on lease termination | 0 | NaN | NaN | NaN |
| Remeasurement of warrant liability-Convertible Preferred Stock Warrant Liability | 0 | 0 | NaN | NaN |
| Remeasurement of share-based termination liability | 0 | 0 | NaN | NaN |
| Remeasurement of convertible notes-Nonrelated Party | 0 | 0 | NaN | NaN |
| Remeasurement of convertible notes-Related Party | 0 | 0 | NaN | NaN |
| Remeasurement of warrant liability-Public Placement Warrant Liability | 13 | -78 | NaN | NaN |
| Remeasurement of warrant liability-Private Placement Warrant Liability | 120 | -499 | NaN | NaN |
| Other income, net | 392 | -29 | NaN | 452 |
| Remeasurement of related party convertible notes | NaN | NaN | NaN | 1,796 |
| Remeasurement of convertible notes | NaN | NaN | NaN | -14,577 |
| Remeasurement of sharebased termination liability | NaN | NaN | NaN | 334 |
| Remeasurement of convertible preferred stock warrant liability | NaN | NaN | NaN | -91 |
| Gain (loss) on contract termination | NaN | NaN | NaN | 2,013 |
| Total other income (expense), net | -3,114 | 234 | -559 | 26,598 |
| Income (loss) before income taxes | -7,478 | -4,583 | -5,959 | 6,392 |
| Income tax provision | 0 | 0 | NaN | NaN |
| Net income (loss) | -7,478 | -4,583 | -5,959 | 6,392 |
| Other comprehensive income (loss), foreign currency translation adjustment, tax | NaN | NaN | NaN | -71 |
| Reporting currency translation | 0 | 5 | 2 | NaN |
| Comprehensive income (loss) | -7,478 | -4,578 | -5,957 | 6,463 |
| Basic EPS | -2.7 | -2.2 | -3 | 0.32 |
| Diluted EPS | -2.7 | -2.2 | -3 | 0.32 |
| Basic Average Shares | 2,765,446 | 2,079,609 | 1,985,621 | 19,908,205 |
| Diluted Average Shares | 2,765,446 | 2,079,609 | 1,985,621 | 19,935,348 |
Bolt Projects Holdings, Inc. (BSLK)
Bolt Projects Holdings, Inc. (BSLK)