| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 6,456,745 | |||
| Gross total | 18,985,124 | |||
| Less allowance for credit loss | 594,869 | |||
| Accounts receivable and other receivable, net of credit loss allowance of 594,869 and 594,869 | 18,390,255 | |||
| Other current assets | 985,422 | |||
| Prepaid expenses | 1,667,446 | |||
| Loan receivables, net of credit loss allowance of nil and nil | 1,713,324 | |||
| Total current assets | 29,213,192 | |||
| Restricted cash non-current | 4,391,165 | |||
| Long-term loan receivables | 822,305 | |||
| Total | 17,601,767 | |||
| Less accumulated depreciation | 6,955,191 | |||
| Property and equipment, net | 10,646,576 | |||
| Total | 185,779 | |||
| Less accumulated depreciation | 142,747 | |||
| Intangible assets, net | 43,032 | |||
| Right-of-use assets operating leases | 109,518,130 | |||
| Right-of-use assets finance leases | 831,474 | |||
| Other non-current assets | 871,691 | |||
| Total assets | 156,337,565 | |||
| Accounts payable and accrued liabilities | 8,042,768 | |||
| Contract liabilities | 826,814 | |||
| Accrued payroll liabilities | 614,553 | |||
| Operating lease liabilities current | 30,348,333 | |||
| Finance lease liabilities current | 447,338 | |||
| Total current liabilities | 40,279,806 | |||
| Operating lease liabilities non-current | 93,254,743 | |||
| Finance lease liabilities non-current | 421,131 | |||
| Total liabilities | 133,955,680 | |||
| Common stock, us0.00001 par value, 100,000,000 shares authorized, 45,443,079 and 42,250,934 issued and outstanding as of september 30, 2025 and june 30, 2025, respectively | 454 | |||
| Additional paid-in capital | 20,468,826 | |||
| Retained earnings | 1,912,605 | |||
| Total stockholders equity | 22,381,885 | |||
| Total liabilities and stockholders equity | 156,337,565 | |||
Armlogi Holding Corp. (BTOC)
Armlogi Holding Corp. (BTOC)