MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$1,974,245
Net Income
$580,542
Net Profit Margin
29.41%
Unit: Dollar
Revenue Breakdown
Nonrelated Party
Related Party
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenues
1,974,245
2,115,244
631,606*
2,071,164
Cost of revenues-Nonrelated Party
523,406
1,043,297
530,047.5*
955,836
Cost of revenues-Related Party
72,061
53,889
36,112.5*
112,635
Royalties expense-Related Party
14,284
6,900
-756.5*
18,244
Royalties expense-Nonrelated Party
45,252
29,029
24,882*
22,622
Total cost of revenues
655,003
1,133,115
590,285.5*
1,109,337
Gross profit
1,319,242
982,129
41,320.5*
961,827
Selling, general and administrative
1,463,485
1,022,968
660,975*
828,591
Research and development costs
6,838
3,594
933.5*
298
Total operating expenses
1,470,322
1,026,562
661,908.5*
828,889
Income (loss) from operations
-151,080
-44,434
-620,588*
132,938
Other (income) expense, net
851,028
546,007
1,059*
114,315
Interest expense
119,405
8,543
-13,807*
55,587
Total other (income) expense - net
-
-
14,866*
-
Income (loss) before provision for income taxes
580,542
493,030
-605,722*
191,666
Provision for income taxes
-
-
17,302*
-
Net income (loss)
580,542
493,030
-623,024
191,666
Comprehensive income (loss)
-
-
-623,024
-
Basic EPS
0
0
-0.001
0
Diluted EPS
0
0
-0.001
0
Basic Average Shares
512,867,229
503,752,912
524,344,797
450,656,081
Diluted Average Shares
512,867,229
503,752,912
524,344,797
450,656,081
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Nonrelated Party
$1,700,210
(-30.76%↓ Y/Y)
Related Party
$274,035
(332.10%↑ Y/Y)
Other (income)
expense, net
$851,028
(3692.80%↑ Y/Y)
Total revenues
$1,974,245
(-21.62%↓ Y/Y)
Income (loss) before
provision for income taxes
$580,542
(278.00%↑ Y/Y)
Income (loss) from
operations
-$151,080
(-216.79%↓ Y/Y)
Interest expense
$119,405
(6796.86%↑ Y/Y)
Gross profit
$1,319,242
(49.09%↑ Y/Y)
Total cost of revenues
$655,003
(-59.91%↓ Y/Y)
Net income (loss)
$580,542
(278.00%↑ Y/Y)
Total operating
expenses
$1,470,322
(94.62%↑ Y/Y)
Cost of
revenues-Nonrelated Party
$523,406
(-66.43%↓ Y/Y)
Cost of
revenues-Related Party
$72,061
(79.16%↑ Y/Y)
Royalties
expense-Nonrelated Party
$45,252
(99.45%↑ Y/Y)
Royalties
expense-Related Party
$14,284
(19.78%↑ Y/Y)
Selling, general and
administrative
$1,463,485
(94.10%↑ Y/Y)
Research and development
costs
$6,838
(354.35%↑ Y/Y)
Buy us a coffee
Brownie's Marine Group, Inc (BWMG)
Brownie's Marine Group, Inc (BWMG)