For the quarter ending 2026-02-28, BYRN has $79,900K in assets. $13,412K in debts.
| Balance Sheets | 2026-02-28 | 2025-11-30 | 2025-08-31 | |
|---|---|---|---|---|
| Cash and cash equivalents | - | - | 6,495 | |
| Accounts receivable, net | 11,561 | - | 8,872 | |
| Restricted cash, end of period | 400 | - | - | |
| Inventory, net | 33,099 | - | 34,106 | |
| Prepaid expenses and other current assets | 5,082 | - | 5,402 | |
| Marketable debt securities | 1,755 | - | 2,501 | |
| Total current assets | 59,349 | 63,696 | 57,376 | |
| Deposits for equipment | 1,852 | 1,495 | 2,642 | |
| Right-of-use-assets, net | 1,879 | 2,042 | 2,117 | |
| Property, plant and equipment, gross | - | - | 10,825 | |
| Less accumulated depreciation | - | - | 4,045 | |
| Property and equipment, net | 7,419 | 7,726 | 6,780 | |
| Intangible assets, net | 3,021 | 3,086 | 3,151 | |
| Goodwill | 2,258 | 2,258 | 2,258 | |
| Deferred tax asset, net | 3,990 | 4,134 | 4,187 | |
| Other assets | 132 | 51 | 51 | |
| Total assets | 79,900 | 84,488 | 78,562 | |
| Accounts payable and accrued liabilities | 10,775 | 15,864 | 12,698 | |
| Operating lease liabilities, current, non-cancelable operating leases | 751 | 734 | 672 | |
| Deferred revenue, current | 445 | 496 | 249 | |
| Total current liabilities | 11,971 | 17,094 | 13,619 | |
| Deferred revenue, non-current | 22 | 25 | 40 | |
| Operating lease liabilities, non-current, non-cancelable operating leases | 1,419 | 1,612 | 1,760 | |
| Total liabilities | 13,412 | 18,731 | 15,419 | |
| Common stock, 0.001 par value, 50,000,000 shares authorized. 25,322,923 shares issued and 22,684,340 shares outstanding as of february 28, 2026, and 25,258,393 shares issued and 22,678,715 outstanding as of november 30, 2025 | 25 | 25 | 25 | |
| Additional paid-in capital | 136,398 | 135,870 | 135,480 | |
| Treasury stock (2,638,583 and 2,579,678 shares purchased as of february 28, 2026 and november 30, 2025, respectively) | 23,308 | 22,355 | 21,308 | |
| Accumulated deficit | -46,295 | -47,096 | -50,459 | |
| Accumulated other comprehensive loss | -332 | -687 | -595 | |
| Total stockholders equity | 66,488 | 65,757 | 63,143 | |
| Total liabilities and stockholders equity | 79,900 | 84,488 | 78,562 | |
Byrna Technologies Inc. (BYRN)
Byrna Technologies Inc. (BYRN)