MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$71,707K
Net Income
-$3,283K
Net Profit Margin
-4.58%
EPS
-$0.01
Unit: Thousand (K) dollars
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Revenue - bitcoin mining
71,707
43,565
48,959
42,223
Cost of revenue
26,733
15,330
14,894
18,200
Compensation and benefits
14,445
15,659
14,303
16,737
General and administrative
8,167
9,078
8,951
9,294
Depreciation and amortization
59,549
44,086
43,467
36,317
Change in fair value of derivative asset
-
-15,480
7,330
11,260
Change in fair value of power purchase agreement
-9,030
-
-
-
Power sales
2,335
1,376
991
1,679
Equity in (losses) income of equity investees
-1,479
-1,701
-5,292
-1,392
Unrealized gains (losses) on fair value of bitcoin
108
17,143
-20,178
2,828*
Realized gains on sale of bitcoin
7,535
-3,639
12,196
-301,955*
Other operating gains (losses)
101
-2,354
-479
3,333*
Total costs and operating expenses
109,324
88,808
87,047
364,795
Operating gain
-37,617
-45,243
-38,088
17,080
Interest income
457
296
190
357
Interest expense
1,286
1,137
777
590
Change in fair value of warrant liability
-31,860
0
0
0
Other income (expense)
3,000
1,220
-156
-1,309
Total other income
34,031
379
-743
-1,542
Gain before taxes
-3,586
-44,864
-38,831
15,538
Current income tax benefit (expense)
-767
1,145
779
323
Deferred income tax benefit (expense)
464
-228
-635
-2,295
Total income tax benefit (expense)
-303
917
144
-1,972
Net gain
-3,283
-45,781
-38,975
17,510
Basic EPS
-0.01
-0.12
-0.11
0.05
Diluted EPS
-0.01
-0.12
-0.11
0.051
Basic Average Shares
393,191,623
375,052,248
360,514,620
348,737,934
Diluted Average Shares
393,191,623
375,052,248
360,514,620
340,981,454
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Current income tax
benefit (expense)
-$767K
(-463.51%↓ Y/Y)
Net gain
-$3,283K
(96.22%↑ Y/Y)
Total income tax
benefit (expense)
-$303K
(92.03%↑ Y/Y)
Change in fair value of
warrant liability
-$31,860K
Other income
(expense)
$3,000K
(75100.00%↑ Y/Y)
Deferred income tax
benefit (expense)
$464K
(111.56%↑ Y/Y)
Interest income
$457K
(-61.53%↓ Y/Y)
Gain before taxes
-$3,586K
(96.04%↑ Y/Y)
Total other income
$34,031K
(3960.98%↑ Y/Y)
Interest expense
$1,286K
(271.68%↑ Y/Y)
Operating gain
-$37,617K
(58.84%↑ Y/Y)
Revenue - bitcoin mining
$71,707K
(197.51%↑ Y/Y)
Total costs and
operating expenses
$109,324K
(194.66%↑ Y/Y)
Realized gains on sale of
bitcoin
$7,535K
Power sales
$2,335K
(61.70%↑ Y/Y)
Unrealized gains (losses)
on fair value of...
$108K
Other operating gains
(losses)
$101K
Depreciation and
amortization
$59,549K
(107.95%↑ Y/Y)
Cost of revenue
$26,733K
(77.47%↑ Y/Y)
Compensation and benefits
$14,445K
(-1.99%↓ Y/Y)
Change in fair value of
power purchase...
-$9,030K
General and
administrative
$8,167K
(-8.43%↓ Y/Y)
Equity in (losses)
income of equity...
-$1,479K
(-274.62%↓ Y/Y)
Buy us a coffee
Cipher Mining Inc. (CIFRW)
Cipher Mining Inc. (CIFRW)