CIIT: the balance sheet

MyFinsight

For the quarter ending 2026-01-31, CIIT has $2,690,261 in assets. $101,342 in debts.

Balance Sheets	2026-01-31	2025-10-31	2025-07-31
Cash	723,101	1,677,949	2,405,352
Accounts receivable	561,753	295,486	-
Prepayment and other current assets	777,767	257,487	382,554
Inventory	516,536	798,258	215,346
Deferred offering costs	-	-	0
Total current assets	2,579,157	3,029,180	3,003,252
Lease security deposit	21,518	21,518	23,174
Lease right-of-use asset	89,586	104,671	119,545
Total non-current assets	111,104	126,189	142,719
Total assets	2,690,261	3,155,369	3,145,971

Accounts payable	3,038	176,845	18,554
Advances from customer	-	155,000	-
Income taxes payable	0	0	16,117
Due to related parties	-	-	0
Lease liability-current	65,362	58,761	57,903
Accrued liabilities and other payables	4,657	1,765	5,077
Total current liabilities	73,057	392,371	97,651
Lease liability - noncurrent	28,285	44,955	61,403
Total liabilities	101,342	437,326	159,054
Preferred stock value-Series APreferred Stock	0	0	0
Preferred stock value-Series BPreferred Stock	0	8	8
Preferred stock value-Undesignated Preferred Stock	0	0	0
Common stock, 0.0001 par value, 100,000,000 shares authorized 25,331,803 and 16,531,803 shares issued and outstanding as of january 31, 2026 and, july 31, 2025, respectively	2,533	1,653	1,653
Additional paid-in capital	6,132,633	5,845,505	5,845,505
Accumulated deficit	-3,530,856	-3,130,958	-2,862,860
Total stockholders' equity attributable to tianci international, inc	2,604,310	2,716,208	2,984,306
Non-controlling interest	-15,391	1,835	2,611
Total stockholders equity	2,588,919	2,718,043	2,986,917
Total liabilities and stockholders equity	2,690,261	3,155,369	3,145,971

Unit: Dollar. Numbers labeled with * are estimated quarterly values.