| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Land | 146,309 | |||
| Building and improvement | 839,998 | |||
| Tenant improvement | 121,483 | |||
| Furniture, fixtures and equipment | 236 | |||
| Real estate properties, gross | 1,108,026 | |||
| Accumulated depreciation | 207,015 | |||
| Real estate properties, net | 901,011 | |||
| Cash and cash equivalents | 21,347 | |||
| Restricted cash | 17,935 | |||
| Rents receivable, net | 40,904 | |||
| Deferred leasing costs, net | 22,154 | |||
| Cost, lease intangible assets | 89,240 | |||
| Above Market Leases | 9,929 | |||
| Leases Acquired In Place | 39,777 | |||
| Leasing Commissions | 15,661 | |||
| Accumulated amortization, lease intangible assets | 65,367 | |||
| Acquired lease intangible assets, net | 23,873 | |||
| Other assets | 4,225 | |||
| Assets held for sale | 35,784 | |||
| Total assets | 1,067,233 | |||
| Indebtedness | 399,970 | |||
| Deferred financing costs, net | 1,611 | |||
| Debt | 398,359 | |||
| Accounts payable and accrued liabilities | 29,008 | |||
| Deferred rent | 6,896 | |||
| Tenant rent deposits | 5,143 | |||
| Tenant Lease | 9,924 | |||
| Ground Lease | 138 | |||
| Cost, lease intangible liabilities | 10,062 | |||
| Accumulated amortization, lease intangible liabilities | 6,218 | |||
| Acquired lease intangible liabilities, net | 3,844 | |||
| Other liabilities | 5,396 | |||
| Liabilities related to assets held for sale | 8,134 | |||
| Total liabilities | 456,780 | |||
| 6.625 series a preferred stock, 0.01 par value per share, 5,600,000 shares authorized, 4,480,000 issued and outstanding as of september 30, 2025 and december 31, 2024 | 112,000 | |||
| Common stock, 0.01 par value, 100,000,000 shares authorized, 40,363,640 and 40,154,055 shares issued and outstanding as of september 30, 2025 and december 31, 2024 | 403 | |||
| Additionalpaid-incapital | 444,355 | |||
| Retained earnings | 55,172 | |||
| Accumulated other comprehensive loss | -1,880 | |||
| Total stockholders' equity | 610,050 | |||
| Non-controllinginterests in properties | 403 | |||
| Total equity | 610,453 | |||
| Total liabilities and equity | 1,067,233 | |||
City Office REIT, Inc. (CIO-PA)
City Office REIT, Inc. (CIO-PA)