Financial insights of CLCS

Research and development-Nonrelated Party

500,683

460,020.25*

Research and development-Related Party

14,500

14,500*

General and administrative

483,404

485,540.75*

Total operating expenses

998,587

960,061

Loss from operations

-998,587

-960,061*

Interest expense-Nonrelated Party

216,923

31,619*

Interest expense-Related Party

210,314

162,977.5*

Interest expense - amortization of debt discount-Nonrelated Party

6,686

39,055.25*

Interest expense - amortization of debt discount-Related Party

79,951

38,423.25*

Change in fair value of derivative and warrant liabilities-Nonrelated Party

23,068

88,293.5*

Change in fair value of derivative and warrant liabilities-Related Party

7,542

11,208.75*

Gain on extinguishment of note payable

-

4,473.25*

Total other expense

-483,264

-168,099.5*

Net loss

-1,481,851

-1,128,160.5*

Dividend attributable to series a, b, and c preferred stockholders

352,248

343,797*

Net loss applicable to common stockholders

-1,834,099

-1,471,957.5

Basic EPS

-0.04

-0.035

Diluted EPS

-0.04

-0.035

Basic Average Shares

45,038,244

41,870,597

Diluted Average Shares

45,038,244

41,870,597

MyFinsight

Income Overview

Time Plot

Income Statement

Income Overview

Time Plot

Income Statement