Financial insights of CLCS

MyFinsight

For the year ending 2024-12-31.

Income Statement	2024-12-31
Research and development-Nonrelated Party	1,840,081
Research and development-Related Party	58,000
General and administrative	1,942,163
Total operating expenses	3,840,244
Loss from operations	-3,840,244
Interest expense-Nonrelated Party	126,476
Interest expense-Related Party	651,910
Interest expense - amortization of debt discount-Nonrelated Party	156,221
Interest expense - amortization of debt discount-Related Party	153,693
Change in fair value of derivative liabilities-Nonrelated Party	353,174
Change in fair value of derivative liabilities-Related Party	44,835
Gain on extinguishment of note payable	17,893
Total other expense	-672,398
Net loss	-4,512,642
Dividend attributable to series a, b, and c preferred stockholders	1,375,188
Net loss applicable to common stockholders	-5,887,830

Basic EPS	-0.14
Diluted EPS	-0.14
Basic Average Shares	41,870,597
Diluted Average Shares	41,870,597