MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$2,772K
Net Income
-$9,684K
Net Profit Margin
-349.35%
EPS
-$5.79
Unit: Thousand (K) dollars
Revenue Breakdown
Us
Mx
Revenue Breakdown
Fiber optics
Element82
Slant wells group
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Revenue
2,772
674*
8,037
4,648
Depreciation and amortization
-
-
-
219
Cost of revenue
3,789
-849*
6,623
4,039
Gross margin
-1,017
1,523*
1,414
-
General and administrative
-
-
6,507
4,187
Selling, general and administrative
7,664
1,111*
-
-
Research and development
1,219
621*
720
1,111
Total operating expenses
8,883
1,731*
7,227
-
Loss from operations
-9,900
-208*
-5,813
-4,908
Other income (expense), net
18
49*
-51
1
Change in fair value of warrants
-
-
-
-23
Interest expense
-
1,411*
-
145
Realized loss from eloc derivative
-
-200*
-
-
Interest income (expense), net
198
-
-
-
Loss before income taxes
-
-
-
-5,029
Total non-operating income (expense), net
216
-1,562*
-51
-121
Net loss and comprehensive loss
-9,684
-1,770
-5,864
-5,029
Net loss attributable to common stockholders
-9,684
-
-5,864
-10,253
Basic EPS
-5.79
-29.897
-1.26
-5.89
Diluted EPS
-5.79
-29.897
-
-
Basic Average Shares
1,672,581
59,220*
4,662,086
1,739,995
Diluted Average Shares
1,672,581
59,220*
4,662,086
1,739,995
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Net loss
attributable to common...
-$9,684K
Interest income
(expense), net
$198K
Other income
(expense), net
$18K
Net loss and
comprehensive loss
-$9,684K
Total non-operating
income (expense), net
$216K
Loss from operations
-$9,900K
Us
$2,514K
Mx
$258K
Total operating
expenses
$8,883K
Gross margin
-$1,017K
Revenue
$2,772K
Selling, general and
administrative
$7,664K
Research and development
$1,219K
Cost of revenue
$3,789K
Buy us a coffee
Crown Electrokinetics Corp. (CRKN)
Crown Electrokinetics Corp. (CRKN)