| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 160,008 | |||
| Restricted cash | 329,307 | |||
| Accounts receivable, net | 2,547,318 | |||
| Accounts receivable, net - related parties | 1,659,383 | |||
| Inventories | 2,694,079 | |||
| Prepaid expenses and other current assets | 570,825 | |||
| Total current assets | 7,960,920 | |||
| Noncurrent receivables | 17,637 | |||
| Noncurrent receivables - related parties | 913,036 | |||
| Property and equipment, net | 1,154,335 | |||
| Goodwill | 1,531,893 | |||
| Intangible assets, net | 3,011,313 | |||
| Right-of-use asset, net - operating | 2,254,234 | |||
| Right-of-use asset, net - related party - operating | 1,140,749 | |||
| Total assets | 17,984,117 | |||
| Accounts payable | 4,746,996 | |||
| Accrued liabilities | 2,012,526 | |||
| Accounts payable and accrued liabilities related parties | 5,710,800 | |||
| Deferred revenue | 1,910,269 | |||
| Notes payable, current portion | 3,775,451 | |||
| Lease liability, current portion - operating | 810,940 | |||
| Lease liability, current portion - related party - operating | 646,956 | |||
| Total current liabilities | 19,613,938 | |||
| Noncurrent payables | 0 | |||
| Notes payable, net of current portion | 4,926,416 | |||
| Notes payable, net of current portion related parties | 3,723,405 | |||
| Contingent consideration | 211,289 | |||
| Lease liability, net of current portion | 1,644,973 | |||
| Lease liability, net of current portion - related party | 462,732 | |||
| Total liabilities | 30,582,753 | |||
| Preferred stock value-Series IPreferred Stock | 558 | |||
| Preferred stock value-Series HPreferred Stock | 150 | |||
| Preferred stock value-Series GPreferred Stock | 100 | |||
| Preferred stock value-Series FPreferred Stock | 50 | |||
| Common stock, 0.005 par value, 500,000,000 shares authorized, 97,175,443 and 88,699,139 shares issued and outstanding at december 31, 2024 and june 30, 2024, respectively | 600,785 | |||
| Common stock to be issued | 10,957 | |||
| Preferred stock to be issued | 11,861,578 | |||
| Additional paid-in capital | 176,386,787 | |||
| Accumulated deficit | -201,383,048 | |||
| Accumulated other comprehensive loss | -138,378 | |||
| Total dalrada financial corp's stockholders' equity | -12,660,461 | |||
| Noncontrolling interests | 61,825 | |||
| Total stockholders' equity | -12,598,636 | |||
| Total liabilities and stockholders' equity | 17,984,117 | |||
DALRADA FINANCIAL CORP (DFCO)
DALRADA FINANCIAL CORP (DFCO)