| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash | 682,232 | |||
| Accounts receivable, net of allowance | 80,523 | |||
| Other current assets | 406,110 | |||
| Current assets | 1,168,865 | |||
| Restricted cash | 42,967 | |||
| Premises lease deposits | 133,527 | |||
| Property and equipment, net | 65,705 | |||
| Operating lease right-of-use assets, net | 404,827 | |||
| Non-current assets | 647,026 | |||
| Total assets | 1,815,891 | |||
| Accounts payable and accrued liabilities | 5,314,287 | |||
| Customer deposits | 434,885 | |||
| Deferred revenue | 237,612 | |||
| Current portion of operating lease liabilities | 229,624 | |||
| Current portion of finance lease liabilities | 172,693 | |||
| Short-term debt | 477,519 | |||
| Pre-paid security purchase, net of debt discount | 3,030,465 | |||
| Convertible promissory note, net of debt discount | 4,977,327 | |||
| Current liabilities | 14,874,412 | |||
| Non-current portion of operating lease liabilities | 117,888 | |||
| Non-current liabilities | 117,888 | |||
| Total liabilities | 14,992,300 | |||
| Common shares without par value, unlimited shares authorized, 19,603,815 shares issued and outstanding as of september 30, 2025 (june 30, 2025 19,603,815) | 118,513,491 | |||
| Additional paid in capital | 17,578,114 | |||
| Accumulated other comprehensive loss | -7,299 | |||
| Accumulated deficit | -149,260,715 | |||
| Total stockholders deficit | -13,176,409 | |||
| Total liabilities and stockholders deficit | 1,815,891 | |||
Damon Inc. (DMNIF)
Damon Inc. (DMNIF)