| Income Statement | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-09-28 |
|---|---|---|---|---|
| Total net revenue | 535,684 | 550,988 | 516,163 | 591,679 |
| Operating expenses-Company Operated Store Sales | 193,129 | 190,396 | - | - |
| Operating expenses-Independently Operated Store Sales | 30,178 | 38,060 | - | - |
| Asset impairment charges and lease terminations | - | - | - | 24,111 |
| Operating expenses-Advertising | 27,884 | 27,040 | - | - |
| Store opening costs | - | - | - | 1,476 |
| Operating expenses-Supply And Other | 42,552 | 39,359 | - | - |
| Selling, general, and administrative expenses | 145,177 | 183,118 | 143,052 | 149,766 |
| Acquisition related costs | - | - | - | -606 |
| Operating expenses | - | - | 278,694 | 334,068 |
| Depreciation and amortization | 34,828 | 34,903 | 33,152 | 43,357 |
| Total operating expenses | 473,748 | 512,876 | 454,898 | 552,172 |
| Operating income | 61,936 | 38,112 | 61,265 | 39,507 |
| Interest expense, net | 23,603 | 31,359 | 36,534 | 43,677 |
| Foreign currency transaction (gain) loss, net | 5,419 | 12,197 | -210 | -765 |
| Loss on debt extinguishment | -4,549 | - | - | -205 |
| Other expenses, net | -22,733 | -19,162 | -36,744 | -44,647 |
| (loss) income before taxes | - | - | - | -5,140 |
| Income before taxes from continuing operations | 39,203 | 18,950 | 24,521 | - |
| Income tax (benefit) expense | -21,659 | 7,141 | 7,031 | 9,807 |
| Net income (loss) from continuing operations | 60,862 | 11,809 | 17,490 | - |
| Gain on sale of discontinued operations, net of tax | 0 | 37,367 | - | - |
| Net loss from discontinued operations, net of tax | 0 | -1,612 | -11,984 | - |
| Net income (loss) | 60,862 | 47,564 | 5,506 | -14,947 |
| Basic (in shares) | 163,900,000 | 162,833,000 | 160,568,000 | 159,804,000 |
| Diluted (in shares) | 165,124,000 | 164,150,000 | 161,818,000 | 159,804,000 |
| Net basic earnings (loss) per share (in dollars per share) | 0.37 | 0.29 | 0.04 | -0.09 |
| Net diluted earnings (loss) per share (in dollars per share) | 0.37 | 0.29 | 0.04 | -0.09 |
Driven Brands Holdings Inc. (DRVN)
Driven Brands Holdings Inc. (DRVN)