MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$507,416K
Net Income
$34,247K
Net Profit Margin
6.75%
EPS
$0.21
Unit: Thousand (K) dollars
Revenue Breakdown
Company Operated Store Sales
Supply And Other
Franchise And Royalty
Advertising
Revenue Breakdown
Take5Segment
Auto Glass Now Segment
Franchise Brands Segment
Corporate Non Segment
Revenue Breakdown
Company Operated Store Sales
Supply And Other
Franchise And Royalty
Corporate Non Segment
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-27
2026-03-28
2025-12-27
2025-09-27
Total net revenue
507,416
484,441
259,603
535,684
Operating expense-Company Operated Store Sales
208,643
195,257
118,028*
193,129
Operating expenses-Independently Operated Store Sales
-
-
-
30,178
Operating expense-Advertising
30,098
28,835
26,386*
27,884
Operating expense-Supply And Other
43,764
39,767
34,436*
42,552
Selling, general, and administrative expenses
129,704
131,811
24,950
145,177
Depreciation and amortization
22,157
21,331
-21,025
34,828
Asset impairment charges and lease terminations
-
-
7,032*
-
Total operating expenses
434,366
417,001
189,806
473,748
Operating income
73,050
67,440
69,797
61,936
Interest expense, net
20,791
23,452
29,706
23,603
Foreign currency transaction gain (loss), net
-1,212
-8,930
-2,691
5,419
Gain on debt extinguishment
0
-1,820
-843
-4,549
Other expenses, net
-22,003
-34,202
-33,240
-22,733
Income before taxes from continuing operations
51,047
33,238
36,557
39,203
Income tax expense
13,773
9,407
-5,355
-21,659
Net income from continuing operations
37,274
23,831
41,912
60,862
(gain) loss on sale of discontinued operations, net of tax
-3,027
29,286
-20,298*
0
Net (loss) income from discontinued operations, net of tax
0
1,713
4,617*
0
Net income
34,247
54,830
26,230
60,862
Basic EPS
0.21
0.33
0.16
0.37
Diluted EPS
0.21
0.33
0.16
0.37
Basic Average Shares
164,481,000
164,156,000
164,043,000
163,900,000
Diluted Average Shares
164,936,000
164,637,000
164,316,000
165,124,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Take5Segment
$277,111K
(-8.91%↓ Y/Y)
Auto Glass Now
Segment
$72,692K
Franchise Brands Segment
$2,801K
(-96.25%↓ Y/Y)
Franchise Brands Segment
$39,966K
(-46.43%↓ Y/Y)
Take5Segment
$11,696K
(-96.16%↓ Y/Y)
Company Operated Store
Sales
$352,604K
(4081.74%↑ Y/Y)
Supply And Other
$73,052K
Franchise And Royalty
$51,662K
Advertising
$30,098K
Total net revenue
$507,416K
(-7.91%↓ Y/Y)
Operating income
$73,050K
(91.67%↑ Y/Y)
Total operating
expenses
$434,366K
(-15.31%↓ Y/Y)
Income before taxes
from continuing...
$51,047K
(169.38%↑ Y/Y)
Other expenses, net
-$22,003K
(-14.83%↓ Y/Y)
Operating
expense-Company Operated Store...
$208,643K
(9.58%↑ Y/Y)
Selling, general, and
administrative expenses
$129,704K
(-29.17%↓ Y/Y)
Operating expense-Supply
And Other
$43,764K
(11.19%↑ Y/Y)
Operating
expense-Advertising
$30,098K
(11.31%↑ Y/Y)
Depreciation and
amortization
$22,157K
(-36.52%↓ Y/Y)
Net income from
continuing operations
$37,274K
(215.64%↑ Y/Y)
Income tax expense
$13,773K
(92.87%↑ Y/Y)
Interest expense, net
$20,791K
(-33.70%↓ Y/Y)
Foreign currency
transaction gain (loss), net
-$1,212K
(-109.94%↓ Y/Y)
Net income
$34,247K
(-28.00%↓ Y/Y)
(gain) loss on sale of
discontinued operations, net...
-$3,027K
(-108.10%↓ Y/Y)
Buy us a coffee
Driven Brands Holdings Inc. (DRVN)
Driven Brands Holdings Inc. (DRVN)