For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Regulated electric | 29,060 | 27,787 | 26,617 | 25,759 |
| Regulated natural gas | 2,870 | 2,252 | 2,152 | 2,724 |
| Nonregulated electric and other | 307 | 318 | 291 | 285 |
| Total operating revenues | 32,237 | 30,357 | 29,060 | 28,768 |
| Cost of sales-Electricity | 8,058 | 9,206 | 9,086 | - |
| Cost of sales-Natural Gas Reserves | 983 | 565 | - | - |
| Operation, maintenance and other | 6,698 | 5,389 | 5,625 | - |
| Depreciation and amortization | 6,324 | 5,793 | 5,253 | - |
| Property and other taxes | 1,597 | 1,466 | 1,400 | - |
| Impairment of assets and other charges | -4 | 38 | 85 | - |
| Total operating expenses | 23,656 | 22,457 | 22,042 | 22,778 |
| Gains on sales of other assets and other, net | 45 | 26 | 52 | 22 |
| Operating income | 8,626 | 7,926 | 7,070 | 6,012 |
| Equity in earnings (losses) of unconsolidated affiliates | 51 | -9 | 113 | 113 |
| Other income and expenses, net | 669 | 661 | 598 | 392 |
| Total other income and expenses | 720 | 652 | 711 | 505 |
| Interest expense | 3,634 | 3,384 | 3,014 | 2,439 |
| Income from continuing operations before income taxes | 5,712 | 5,194 | 4,767 | 4,078 |
| Federal | -565 | - | - | - |
| State | -6 | - | - | - |
| Foreign | 2 | - | - | - |
| Total current income taxes | -569 | - | - | - |
| Federal | 1,101 | - | - | - |
| State | 135 | - | - | - |
| Total deferred income taxes | 1,236 | - | - | - |
| Itc amortization | -25 | - | - | - |
| Income tax expense from continuing operations | 642 | 590 | 438 | 300 |
| Income from continuing operations | 5,070 | 4,604 | - | 3,778 |
| (loss) income from discontinued operations, net of tax | 1 | 10 | -1,455 | -1,323 |
| Profit Loss | 5,071 | 4,614 | - | 2,455 |
| Less net income attributable to noncontrolling interests | 103 | 90 | 33 | -95 |
| Net income | 4,968 | 4,524 | 2,841 | 2,550 |
| Less preferred dividends | 56 | 106 | 106 | 106 |
| Less preferred redemption costs | 0 | 16 | - | - |
| Net income available to duke energy corporation common stockholders | 4,912 | 4,402 | 2,735 | 2,444 |
| Basic EPS | 6.31 | 5.71 | 3.54 | 3.17 |
| Diluted EPS | 6.31 | 5.71 | 3.54 | 3.17 |
| Basic Average Shares | 777,000,000 | 772,000,000 | 771,000,000 | 770,000,000 |
| Diluted Average Shares | 777,000,000 | 772,000,000 | 771,000,000 | 770,000,000 |
Duke Energy CORP (DUKB)
Duke Energy CORP (DUKB)