Financial insights of EDBLW

MyFinsight

Income Statement	2026-03-31	2025-12-31	2025-09-30
Revenue	3,341	4,359*	2,817
Cost of goods sold	NaN	5,382*	2,544
Gross profit	NaN	-1,023*	273
Cost of goods sold, excluding depreciation	4,390	NaN	NaN
Selling, general and administrative expenses	2,905	4,104*	3,831
Depreciation and amortization	2,724	NaN	NaN
Gain on sale of asset	0	-1*	0
Total operating expense	10,019	NaN	NaN
Loss from operations	-6,678	-5,126*	-3,558
Interest expense, net	150	44*	387
Gain (loss) from extinguishment of debt	NaN	NaN	-109
Loss from extinguishment of debt	NaN	-53*	NaN
Other income / (loss)	NaN	NaN	0
Gain on change in derivative liability	NaN	2*	NaN
Loss on sale of tax benefit	-235	NaN	NaN
Gain on change in derivative liability	NaN	NaN	9
Other income / (loss)	40	24*	NaN
Total other income (expenses)	-345	-71*	-487
Net loss	NaN	NaN	-4,045
Loss before income taxes	-7,023	NaN	NaN
Deemed dividend on warrants	NaN	NaN	0
Income tax benefit	-3,354	NaN	NaN
Net loss	-3,669	-5,197	-4,045

Diluted EPS	-5.25	2.203	1.38
Diluted Average Shares	752,460	-2,358,825	2,934,311

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.