| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Research and development | 6,757 | 6,835* | 5,039 | 7,006 |
| General and administrative | 3,845 | 3,675* | 3,006 | 3,085 |
| Total operating expenses | 10,602 | 10,509 | 8,045 | 10,091 |
| Loss from operations | -10,602 | -10,509* | -8,045 | -10,091 |
| Grant income | NaN | -207* | 0 | 415 |
| Change in fair value of warrant liabilities | 984 | -2,090* | 1,811 | 859 |
| Loss on issuance of pre-funded warrants | NaN | 0* | 0 | 0 |
| Gain on sale of equipment | NaN | 0* | 0 | 0 |
| Foreign exchange transaction gain | 13 | 0* | 0 | 0 |
| Interest income | 157 | 226* | 199 | 168 |
| Interest expense | 407 | 203* | 426 | 194 |
| Total other expense, net | -1,221 | 1,905* | -2,038 | -470 |
| Us federal statutory income tax rate | NaN | -2,077* | NaN | NaN |
| Domestic state and local taxes, net of federal effect | NaN | 0* | NaN | NaN |
| Foreign tax effects | NaN | 5* | NaN | NaN |
| Research and development credits | NaN | 282* | NaN | NaN |
| Nondeductible stock based compensation | NaN | 78* | NaN | NaN |
| Change in fair value of warrants | NaN | 101* | NaN | NaN |
| Other nontaxable and nondeductible items | NaN | 61* | NaN | NaN |
| Changes in valuation allowance | NaN | 2,115* | NaN | NaN |
| Provision for income taxes | NaN | 0* | NaN | NaN |
| Net loss | -11,823 | -8,604* | -10,083 | -10,561 |
| Foreign currency translation adjustment | 5 | -121* | 39 | 74 |
| Comprehensive loss | -11,818 | -8,726 | -10,044 | -10,487 |
| Basic EPS | -0.65 | -0.662 | -0.6 | -0.66 |
| Diluted EPS | -0.65 | -0.662 | -0.6 | -0.66 |
| Basic Average Shares | 18,211,745 | 13,186,354 | 16,692,476 | 16,059,423 |
| Diluted Average Shares | 18,211,745 | 13,186,354 | 16,692,476 | 16,059,423 |
Elicio Therapeutics, Inc. (ELTX)
Elicio Therapeutics, Inc. (ELTX)