| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 49,792 | 53,826 | 43,523 | 61,738 |
| Accounts receivable, net | 52,219 | 54,697 | 50,435 | 47,709 |
| Inventories | 24,796 | 26,963 | 32,871 | 26,457 |
| Prepaid expenses | 4,617 | 3,757 | 4,604 | 4,792 |
| Other current assets | 7,500 | 3,674 | 3,456 | 4,274 |
| Total current assets | 138,924 | 142,917 | 134,889 | 144,970 |
| Property and equipment, net | 5,335 | 5,371 | 5,131 | 3,653 |
| Operating lease right-of-use assets | 6,790 | 7,133 | 7,468 | 7,827 |
| Intangible assets, net | 46,741 | 48,040 | 48,719 | 49,347 |
| Goodwill | 21,208 | 21,208 | 21,208 | 21,208 |
| Other assets | 1,648 | 1,199 | 1,582 | 1,798 |
| Total assets | 220,646 | 225,868 | 218,997 | 228,803 |
| Accounts payable | 19,529 | 23,360 | 22,958 | 23,312 |
| Accrued expenses | 31,879 | 35,591 | 30,462 | 27,949 |
| Current portion of operating lease liabilities | 2,551 | 2,529 | 2,476 | 2,392 |
| Current portion of contingent royalty obligation payable to evolus founders | 12,763 | 12,523 | 10,815 | 10,097 |
| Current portion of contingent milestone payment | 1,302 | 1,302 | NaN | NaN |
| Total current liabilities | 68,024 | 75,305 | 66,711 | 63,750 |
| Long-term portion of term loan, net of discount and issuance costs | NaN | 146,096 | 145,780 | 145,475 |
| Long-term portion of operating lease liabilities | 5,938 | 6,371 | 6,636 | 7,039 |
| Long-term portion of contingent royalty obligation payable to evolus founders | 17,512 | 19,659 | 25,878 | 28,489 |
| Long-term debt | 156,414 | NaN | NaN | NaN |
| Long-term portion of contingent milestone payment | 1,516 | 1,515 | 2,752 | 2,681 |
| Deferred tax liability | 23 | 28 | 0 | 21 |
| Total liabilities | 249,427 | 248,974 | 247,757 | 247,455 |
| Common stock, 0.00001 par value 100,000,000 shares authorized 65,839,803 and 65,008,183 shares issued and outstanding as of march 31, 2026 and december 31, 2025, respectively | 1 | 1 | 1 | 1 |
| Additional paid-in capital | 643,210 | 638,089 | 632,546 | 627,379 |
| Accumulated other comprehensive loss | -278 | -156 | -137 | -599 |
| Accumulated deficit | -671,714 | -661,040 | -661,170 | -645,433 |
| Total stockholders equity (deficit) | -28,781 | -23,106 | -28,760 | -18,652 |
| Total liabilities and stockholders equity (deficit) | 220,646 | 225,868 | 218,997 | 228,803 |
Evolus, Inc. (EOLS)
Evolus, Inc. (EOLS)