ESLA: the balance sheet

MyFinsight

For the year ending 2025-12-31, ESLA has $3,176,975 in assets. $13,543,033 in debts. $1,384,302 in cash and cash equivalents.

Balance Sheets	2025-12-31
Cash and cash equivalents	1,384,302
Prepaid expenses and other receivable	292,673
Total current assets	1,676,975
Prepaid expenses, related party , non-current	1,500,000
Total assets	3,176,975

Accounts payable - related party	554,781
Other payables and accrued liabilities	238,414
Accrued liability - related party	12,393,333
Derivative liabilities	356,505
Total current liabilities	13,543,033
Total liabilities	13,543,033
Common stock, 0.0001 par value 250,000,000 shares authorized 38,486,219 and 36,680,870 shares issued as of december 31, 2025 and 2024, respectively	3,849
Additional paid-in capital	27,219,287
Accumulated deficit	-36,990,815
Treasury stock, at cost 515,281 and 486,979 shares as of december 31, 2025 and 2024, respectively	598,379
Total stockholders (deficit) equity	-10,366,058
Total liabilities and stockholders (deficit) equity	3,176,975

Unit: Dollar.