For the quarter ending 2026-03-31, ESTA has $351,037K in assets. $336,254K in debts. $68,101K in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 68,101 | 75,572 | 70,624 | 54,639 |
| Accounts receivable, net | 77,076 | 77,497 | 71,442 | 70,092 |
| Inventory, net | 86,659 | 85,611 | 88,158 | 94,683 |
| Prepaid expenses and other current assets | 13,991 | 11,260 | 9,373 | 9,754 |
| Total current assets | 245,827 | 249,940 | 239,597 | 229,168 |
| Property and equipment, net | 74,654 | 75,615 | 76,241 | 76,362 |
| Goodwill | 1,209 | 1,209 | 1,209 | 1,209 |
| Intangible assets, net | 9,303 | 9,942 | 10,399 | 11,186 |
| Right-of-use operating lease assets, net | 3,930 | 4,339 | 4,507 | 4,802 |
| Other non-current assets | 16,114 | 16,122 | 6,942 | 6,941 |
| Total assets | 351,037 | 357,167 | 338,895 | 329,668 |
| Accounts payable | 41,813 | 43,109 | 39,719 | 55,806 |
| Accrued liabilities | 22,211 | 18,856 | 18,107 | 17,367 |
| Other liabilities, short-term | 19,129 | 20,177 | 14,155 | 7,569 |
| Total current liabilities | 83,153 | 82,142 | 71,981 | 80,742 |
| Note payable, net | 248,592 | 247,522 | 246,458 | 221,133 |
| Operating lease liabilities, long-term | 2,407 | 2,820 | 2,982 | 3,364 |
| Other liabilities, long-term | 2,102 | 1,136 | 1,111 | 1,666 |
| Total liabilities | 336,254 | 333,620 | 322,532 | 306,905 |
| Common shares zero par value, unlimited amount authorized 29,793,081 and 29,713,024 shares issued at march31, 2026 and december31, 2025, respectively 29,385,011 and 29,304,954 shares outstanding at march31, 2026 and december31, 2025, respectively | 434,529 | 433,378 | 426,067 | 425,855 |
| Additional paid-in-capital | 89,879 | 87,624 | 84,864 | 82,130 |
| Treasury shares, at cost, 408,070 shares held at march31, 2026 and december31, 2025 | 2,854 | 2,854 | 2,854 | 2,854 |
| Accumulated deficit | -509,138 | -495,756 | -493,141 | -481,995 |
| Accumulated other comprehensive income | 2,367 | 1,155 | 1,427 | -373 |
| Total shareholders equity | 14,783 | 23,547 | 16,363 | 22,763 |
| Total liabilities and shareholders equity | 351,037 | 357,167 | 338,895 | 329,668 |
ESTABLISHMENT LABS HOLDINGS INC. (ESTA)
ESTABLISHMENT LABS HOLDINGS INC. (ESTA)