| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 53,782 | 51,300 | 40,227 | 44,117 |
| Cost of revenue | 16,086 | 16,028 | 14,510 | 15,181 |
| Gross profit | 37,696 | 35,272 | 25,717 | 28,936 |
| Sales, general and administrative | 37,166 | 44,176 | 34,055 | 32,792 |
| Research and development | 4,555 | 5,203 | 4,801 | 5,488 |
| Total operating expenses | 41,721 | 49,379 | 38,856 | 38,280 |
| Interest expense | - | - | 5,313 | 5,186 |
| Loss from operations | -4,025 | -14,107 | -13,139 | -9,344 |
| Interest income | 48 | 91 | 234 | 556 |
| Interest expense | 6,203 | 5,956 | - | - |
| Other income (expense), net | -542 | 4,383 | 2,046 | -2,779 |
| Loss before income taxes | -10,722 | -15,589 | -16,172 | -16,753 |
| Provision for income taxes | 424 | 1,004 | 510 | 428 |
| Net loss | -11,146 | -16,593 | -16,682 | -17,181 |
| Basic net loss per share (in dollars per share) | -0.38 | -0.57 | -0.59 | -0.62 |
| Diluted net loss per share (in dollars per share) | -0.38 | -0.57 | -0.59 | -0.62 |
| Weighted average outstanding shares used for basic net loss per share (in shares) | 29,622,101 | 28,913,811 | 28,248,256 | 27,905,614 |
| Weighted average outstanding shares used for diluted net loss per share (in shares) | 29,622,101 | 28,913,811 | 28,248,256 | 27,905,614 |
ESTABLISHMENT LABS HOLDINGS INC. (ESTA)
ESTABLISHMENT LABS HOLDINGS INC. (ESTA)