ewcz: the income statement

MyFinsight

European Wax Center, Inc. (EWCZ)

For the quarter ending 2025-07-05, EWCZ made $55,911K in revenue. $3,752K in net income. Net profit margin of 6.71%.

Unit: Thousand (K) dollars (except for numbers of shares and EPS)

	2025-07-05	2025-04-05	2024-10-05
Total revenue	55,911	-	-
Selling, general and administrative	14,507	-	-
Depreciation and amortization	5,003	-	-
Cost of revenue	14,175	-	-
Advertising	8,157	-	-
Gain on sale of center	-	-	-
Total operating expenses	41,842	-	-
Income from operations	14,069	-	-
Interest expense, net	6,594	-	-
Other expense	-22	-	-
Income before income taxes	7,453	-	-
Income tax expense	2,060	-	-
Net income	5,393	-	-
Less net income attributable to noncontrolling interests	1,641	-	-
Less net income attributable to noncontrolling interests	-	835	550
Total revenue	-	51,427	55,430
Gain on disposal of assets and non-cancellable contracts	-	-	2
Selling, general and administrative	-	15,340	17,474
Depreciation and amortization	-	4,981	5,073
Cost of revenue	-	13,276	15,003
Advertising	-	7,248	8,409
Total operating expenses	-	40,845	45,957
Income from operations	-	10,582	9,473
Interest expense, net	-	6,633	6,340
Other income	-	2	-285
Income before income taxes	-	3,951	2,848
Income tax expense	-	1,381	818
Net income	-	2,570	2,030
Net income attributable to european wax center, inc	3,752	1,735	1,480

Basic eps	-	0.04	0.03
Diluted eps	-	0.04	0.03
Basic average shares	-	43,300,933	46,388,266
Diluted average shares	-	43,421,246	46,400,419

Unit: Thousand (K) dollars (except for numbers of shares and EPS)