| Income Statement | 2025-10-04 | 2025-07-05 | 2025-04-05 | 2024-10-05 |
|---|---|---|---|---|
| Total revenue | 54,185 | 55,911 | 51,427 | 55,430 |
| Cost of revenue | 14,476 | 14,175 | - | - |
| Gain on disposal of assets and non-cancellable contracts | - | - | - | 2 |
| Selling, general and administrative | 13,036 | 14,507 | 15,340 | 17,474 |
| Depreciation and amortization | - | - | 4,981 | 5,073 |
| Advertising | 7,610 | 8,157 | - | - |
| Cost of revenue | - | - | 13,276 | 15,003 |
| Depreciation and amortization | 5,041 | 5,003 | - | - |
| Advertising | - | - | 7,248 | 8,409 |
| Gain on sale of center | - | 0 | - | - |
| Loss (gain) on disposal or impairment of assets | -125 | - | - | - |
| Total operating expenses | 40,288 | 41,842 | 40,845 | 45,957 |
| Income from operations | 13,897 | 14,069 | 10,582 | 9,473 |
| Other income | - | - | 2 | -285 |
| Interest expense, net | 6,520 | 6,594 | 6,633 | 6,340 |
| Other (income) expense | 12 | -22 | - | - |
| Income before income taxes | 7,389 | 7,453 | 3,951 | 2,848 |
| Income tax expense | 2,022 | 2,060 | 1,381 | 818 |
| Net income | 5,367 | 5,393 | 2,570 | 2,030 |
| Less net income attributable to noncontrolling interests | 1,585 | 1,641 | 835 | 550 |
| Net income attributable to european wax center, inc | 3,782 | 3,752 | 1,735 | 1,480 |
| Basic eps | - | - | 0.04 | 0.03 |
| Diluted eps | - | - | 0.04 | 0.03 |
| Basic average shares | - | - | 43,300,933 | 46,388,266 |
| Diluted average shares | - | - | 43,421,246 | 46,400,419 |
| Earnings per share, basic, total | 0.09 | - | - | - |
| Earnings per share, diluted, total | 0.09 | - | - | - |
| Weighted average number of shares outstanding, basic, total | 43,375,077 | - | - | - |
| Weighted average number of shares outstanding, diluted | 43,498,314 | - | - | - |
European Wax Center, Inc. (EWCZ)
European Wax Center, Inc. (EWCZ)