| Income Statement | 2025-09-28 | 2025-06-29 | 2024-09-29 | 2024-06-30 |
|---|---|---|---|---|
| Total revenue | 140,009 | 146,836 | 143,365 | 152,040 |
| General and administrative expense | 42,665 | 44,415 | 34,481 | 29,558 |
| Loss (gain) on store sales or closures | - | - | - | -500 |
| Cost of restaurant and factory revenues | 94,613 | 98,050 | 96,792 | 100,113 |
| Restaurant costs and expenses, net of revenue | - | - | - | -300 |
| Depreciation and amortization | 7,909 | 8,382 | 10,736 | 10,246 |
| Refranchising loss (gain) | -24 | 9 | -157 | -175 |
| Advertising fees | 12,164 | 11,548 | 10,032 | 14,651 |
| Total costs and expenses | 157,375 | 162,386 | 152,198 | 154,743 |
| Loss from operations | -17,366 | -15,550 | -8,833 | -2,703 |
| Interest expense | 37,101 | 34,952 | 31,109 | 29,586 |
| Interest expense related to preferred shares | 4,418 | 4,417 | 4,418 | 4,417 |
| Net gain on extinguishment of debt | 357 | 0 | - | 0 |
| Other income (loss), net | 173 | 7 | -252 | -752 |
| Total other expense, net | -40,989 | -39,362 | -35,779 | -34,755 |
| Loss before income tax provision | -58,355 | -54,912 | -44,612 | -37,458 |
| Income tax provision | 1,100 | 457 | 143 | 1,901 |
| Net loss | -59,455 | -55,369 | - | - |
| Less net loss attributable to non-controlling interest | -1,236 | -1,181 | - | - |
| Net loss attributable to fat brands inc | -58,219 | -54,188 | -44,755 | -39,359 |
| Dividends on preferred shares | 2,317 | 2,310 | 1,935 | 1,920 |
| Net loss available to common stockholders, basic | - | -56,498 | -46,690 | -41,279 |
| Net loss available to common stockholders, diluted | -60,536 | - | -46,690 | -41,279 |
| Basic loss per common share (in dollars per share) | -3.39 | -3.17 | -2.74 | -2.43 |
| Basic weighted average shares outstanding (in shares) | 17,872,052 | 17,821,815 | 17,052,007 | 17,007,352 |
| Diluted loss per common share (in dollars per share) | -3.39 | -3.17 | -2.74 | -2.43 |
| Diluted weighted average shares outstanding (in shares) | 17,872,052 | 17,821,815 | 17,052,007 | 17,007,352 |
Fat Brands, Inc (FAT)
Fat Brands, Inc (FAT)