FEED: the balance sheet

MyFinsight

For the year ending 2025-12-31, FEED has $41,124K in assets. $7,627K in debts. $4,224K in cash and cash equivalents.

Balance Sheets	2025-12-31
Cash and cash equivalents	4,224
Restricted cash	30
Trade receivables	289
Prepaid expenses and other accounts receivable	391
Inventory	2,337
Total current assets	7,271
Property and equipment, net	119
Severance pay fund	125
Operating lease right-of-use assets	127
Long-term trade receivables	20
Intangible assets, net	4,380
Goodwill	29,082
Total non-current assets	33,853
Total assets	41,124

Trade payables	719
Arbitration liability	2,252
Other accounts payable and accrued expenses	2,345
Loans	1,080
Deferred revenue	175
Operating lease liabilities - current	89
Total current liabilities	6,660
Warrant liability	807
Accrued severance pay	132
Operating lease liabilities, non-current	28
Total liabilities	7,627
Common stock of 0.001 par value - authorized 40,000,000 shares at december 31, 2025 and december 31, 2024, respectively issued and outstanding 1,100,413 and 37,894 shares at december 31, 2025 and december 31, 2024, respectively	1
Additional paid in capital	124,057
Accumulated other comprehensive income	-80
Accumulated deficit	-90,481
Total stockholders equity	33,497
Total liabilities and stockholders equity	41,124

Unit: Thousand (K) dollars (except for numbers of shares and EPS).