| Income Statement | 2024-09-30 | 2024-06-30 | ||
|---|---|---|---|---|
| Revenue | 9 | 293 | ||
| Cost of revenues | 21,453 | 20,970 | ||
| Gross profit | -21,444 | -20,677 | ||
| Sales and marketing | 2,601 | 1,782 | ||
| Research and development | 5,180 | 3,317 | ||
| Lease impairment loss | 57 | 7,616 | ||
| General and administrative | 8,278 | 17,201 | ||
| Loss on disposal on property, plant and equipment | -2,582 | -16 | ||
| Settlement on accrued research and development expenses | 14,935 | - | ||
| Total operating expenses | 3,763 | 29,932 | ||
| Loss from operations | -25,207 | -50,609 | ||
| Change in fair value of notes payable and warrant liabilities | 8,287 | -7,245 | ||
| Interest expense | 1,442 | 1,719 | ||
| Loss on settlement of notes payable | -59,128 | -46,978 | ||
| Other income(expense), net | 361 | -292 | ||
| Loss before income taxes | -77,687 | -108,681 | ||
| Income tax provision | -1 | 4 | ||
| Net loss | -77,686 | -108,685 | ||
| Foreign currency translation adjustment | -2,510 | 632 | ||
| Total comprehensive loss | -80,196 | -108,053 | ||
| Basic eps | -5.32 | -0.31 | ||
| Diluted eps | -5.32 | -0.31 | ||
| Basic average shares | 15,379,402 | 351,128,013 | ||
| Diluted average shares | 15,379,402 | 351,128,013 | ||
null (FFIE)
null (FFIE)