| Income Statement | 2025-09-30 | |||
|---|---|---|---|---|
| Taxable | 104,498 | |||
| Tax exempt | 4,594 | |||
| Taxable | 4,362 | |||
| Tax exempt | 14 | |||
| Other interest income | 7,660 | |||
| Total interest income | 121,128 | |||
| Interest expense on deposits | 38,525 | |||
| Interest expense on securities sold under agreements to repurchase | 37 | |||
| Interest expense on other borrowed funds | 1,613 | |||
| Total interest expense | 40,175 | |||
| Net interest income | 80,953 | |||
| Provision for credit losses | 10,100 | |||
| Net interest income after credit loss expense | 70,853 | |||
| Service charges on deposit accounts | 2,162 | |||
| Treasury management service fees | 4,402 | |||
| Credit and debit card fees | 2,671 | |||
| Trust and investment advisory fees | 1,536 | |||
| Income from mortgage banking services, net | 12,641 | |||
| Loss on other real estate owned and foreclosed assets activity, net | -27 | |||
| Other noninterest income | 2,948 | |||
| Total noninterest income | 26,333 | |||
| Salary and employee benefits | 44,822 | |||
| Occupancy and equipment | 9,591 | |||
| Amortization and impairment of intangible assets | 578 | |||
| Terminated merger related expenses | 0 | |||
| Other noninterest expenses | 13,910 | |||
| Total noninterest expense | 68,901 | |||
| Income before income taxes | 28,285 | |||
| Provision for income taxes | 5,111 | |||
| Net income | 23,174 | |||
| Net unrealized gain on securities available-for-sale | 7,935 | |||
| Other comprehensive income | -7,935 | |||
| Comprehensive income | 31,109 | |||
| Basic (in dollars per share) | 0.83 | |||
| Diluted (in dollars per share) | 0.82 | |||
| Weighted average common shares outstanding (in shares) | 27,801,255 | |||
| Weighted average diluted common shares (in shares) | 28,291,778 | |||
FIRSTSUN CAPITAL BANCORP (FSUN)
FIRSTSUN CAPITAL BANCORP (FSUN)