For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-09-30 | ||
|---|---|---|---|---|
| Fee Income Loans And Leases | 103,065 | 104,498 | ||
| Fee Income Loans And Leases | 4,493 | 4,594 | ||
| Dividend Income Securities Operating | 4,054 | 4,362 | ||
| Dividend Income Securities Operating | 12 | 14 | ||
| Other interest income | 4,502 | 7,660 | ||
| Total interest income | 116,126 | 121,128 | ||
| Interest expense on deposits | 32,779 | 38,525 | ||
| Interest expense on securities sold under agreements to repurchase | 41 | 37 | ||
| Interest expense on other borrowed funds | 527 | 1,613 | ||
| Total interest expense | 33,347 | 40,175 | ||
| Net interest income | 82,779 | 80,953 | ||
| Provision for credit losses | 8,250 | 10,100 | ||
| Net interest income after credit loss expense | 74,529 | 70,853 | ||
| Service charges on deposit accounts | - | 2,162 | ||
| Deposit account service fees | 2,096 | - | ||
| Treasury management service fees | 4,613 | 4,402 | ||
| Credit and debit card fees | 2,713 | 2,671 | ||
| Trust and investment advisory fees | 1,489 | 1,536 | ||
| Mortgage banking services, net | 14,315 | 12,641 | ||
| Loss on other real estate owned and foreclosed assets activity, net | - | -27 | ||
| Other noninterest income | 1,949 | 2,948 | ||
| Total noninterest income | 27,175 | 26,333 | ||
| Salary and employee benefits | 47,356 | 44,822 | ||
| Occupancy, equipment and software | 10,006 | 9,591 | ||
| Amortization and impairment of intangible assets | 507 | 578 | ||
| Terminated merger related expenses | - | 0 | ||
| Merger related expenses | 2,681 | - | ||
| Other noninterest expenses | 14,791 | 13,910 | ||
| Total noninterest expense | 75,341 | 68,901 | ||
| Income before income taxes | 26,363 | 28,285 | ||
| Provision for income taxes | 4,780 | 5,111 | ||
| Net income | 21,583 | 23,174 | ||
| Net unrealized (loss) gain on securities available-for-sale | -524 | 7,935 | ||
| Other comprehensive (loss) income | 524 | -7,935 | ||
| Comprehensive income | 21,059 | 31,109 | ||
| Basic EPS | 0.77 | 0.83 | ||
| Diluted EPS | 0.76 | 0.82 | ||
| Basic Average Shares | 27,851,041 | 27,801,255 | ||
| Diluted Average Shares | 28,316,608 | 28,291,778 | ||
FIRSTSUN CAPITAL BANCORP (FSUN)
FIRSTSUN CAPITAL BANCORP (FSUN)