MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$26,549K
Net Income
$1,935K
Net Profit Margin
7.29%
EPS
$0.2
Unit: Thousand (K) dollars
Revenue Breakdown
Irwin
Legacy Fit Life
Revenue Breakdown
US
Non Us
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue
26,549
25,325
25,910
23,485
Cost of goods sold
16,738
15,808
16,971
14,749
Gross profit
9,811
9,517
8,939
8,736
Advertising and marketing
1,449
1,245
1,259
1,357
Selling, general and administrative
4,755
4,963
4,934
4,105
Merger and acquisition related
0
0
227
820
Depreciation and amortization
252
248
251
136
Total operating expense
6,456
6,456
6,671
6,418
Operating income
3,355
3,061
2,268
2,318
Interest income
-
-
44*
18
Interest expense, net
679
735
814
580
Other expense
-
-
40*
49
Foreign exchange loss (gain)
8
21
-76
43
Total other expense, net
-671
-714
-886
-568
Income before income tax provision
2,684
2,347
1,382
1,750
Provision for income taxes
734
627
-258
829
Net income
1,950
1,720
1,640
921
Foreign currency translation adjustment
-101
-93
29
-42
Loss on derivatives
86
98
6
-32
Comprehensive income
1,935
1,725
1,675
847
Basic EPS
0.21
0.18
0.178
0.1
Diluted EPS
0.2
0.17
0.167
0.09
Basic Average Shares
9,391,000
9,391,000
9,395,000
9,391,000
Diluted Average Shares
9,907,000
9,991,000
10,024,000
9,997,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Irwin
$14,135K
Legacy Fit Life
$12,414K
(69.98%↑ Y/Y)
Revenue
$26,549K
(64.62%↑ Y/Y)
Gross profit
$9,811K
(42.11%↑ Y/Y)
Cost of goods sold
$16,738K
(81.48%↑ Y/Y)
Operating income
$3,355K
(33.24%↑ Y/Y)
Total operating
expense
$6,456K
(47.20%↑ Y/Y)
Income before income
tax provision
$2,684K
(12.87%↑ Y/Y)
Total other expense,
net
-$671K
(-379.29%↓ Y/Y)
Foreign exchange loss
(gain)
$8K
(-77.14%↓ Y/Y)
Selling, general and
administrative
$4,755K
(91.35%↑ Y/Y)
Advertising and marketing
$1,449K
(21.66%↑ Y/Y)
Depreciation and
amortization
$252K
(1700.00%↑ Y/Y)
Net income
$1,950K
(11.62%↑ Y/Y)
Loss on derivatives
$86K
Provision for income taxes
$734K
(16.32%↑ Y/Y)
Interest expense, net
$679K
(201.78%↑ Y/Y)
Comprehensive income
$1,935K
(4.14%↑ Y/Y)
Foreign currency
translation adjustment
-$101K
(-190.99%↓ Y/Y)
Buy us a coffee
FITLIFE BRANDS, INC. (FTLF)
FITLIFE BRANDS, INC. (FTLF)