For the quarter ending 2025-12-31.
| Income Statement | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Foreign currency translation adjustment | -162 | 11,115 | 5,197 | -14,263* |
| Income tax provision | 400 | 152 | 4,648 | 218* |
| Total revenues | 1,548,688 | 379,968 | 416,286 | 449,543* |
| Subscriber related expenses-Nonrelated Party | 953,516 | - | - | - |
| Subscriber related expenses-Related Party | 474,264 | - | - | - |
| Broadcasting and transmission | 8,863 | 10,877 | 12,495 | 13,530* |
| Sales and marketing | 59,250 | 29,957 | 36,803 | 65,826* |
| Impairment of other assets | - | - | - | 953* |
| Technology and development | 13,617 | 19,259 | 20,145 | 19,205* |
| General and administrative | 35,291 | 24,334 | 27,796 | 4,956* |
| Depreciation and amortization | 24,230 | 10,138 | 9,908 | 9,546* |
| Subscriber related expenses | - | 291,402 | 334,560 | 390,089* |
| Total operating expenses | 1,569,031 | 385,967 | 441,707 | 504,103* |
| Interest income | - | 2,957 | 3,428 | 2,321* |
| Operating loss | -20,343 | -5,999 | -25,421 | -54,560* |
| Interest expense, net | 1,443 | 4,732 | 4,746 | 4,598* |
| Loss on extinguishment of debt | - | 0 | - | -301* |
| Gain (loss) on settlement of litigation, net | - | -153 | 219,695 | - |
| Net income (loss) from continuing operations | - | -8,026 | 188,488 | -57,002* |
| Amortization of debt premium, net | -3,062 | -367 | -361 | - |
| Income tax benefit | - | 0 | - | - |
| Amortization of debt premium (discount), net | - | - | - | -306* |
| Other income | 27 | -314 | -181 | 48* |
| Net income (gain) from discontinued operations before income taxes | - | 0 | - | -1,226 |
| Total other income (expense) | 1,646 | -1,875 | 218,557 | -2,224* |
| Net income (gain) from discontinued operations | - | 0 | - | -1,226* |
| Loss before income taxes | -18,700 | -7,874 | 193,136 | -56,784* |
| Net loss | -19,064 | -8,026 | 188,488 | -58,228* |
| Less net loss attributable to non-controlling interest | -13,088 | 4 | -5 | -2,517* |
| Net loss attributable to common shareholders | -5,976 | -8,030 | 188,493 | -55,711* |
| Comprehensive loss attributable to common shareholders | -6,138 | 3,085 | 193,690 | -69,974 |
| Basic EPS | -0.02 | -0.02 | 0.55 | -0.221 |
| Diluted EPS | -0.02 | -0.02 | 0.55 | -0.221 |
| Basic Average Shares | 349,096,793 | 341,683,408 | 341,059,213 | 316,124,620 |
| Diluted Average Shares | 349,096,793 | 341,683,408 | 341,564,506 | 316,124,620 |
FuboTV Inc. (FUBO)
FuboTV Inc. (FUBO)