| Cash Flow | 2025-09-30 |
|---|---|
| Net (loss) income | -22,105,674 |
| Loss on extinguishment of debt | -1,822,844 |
| Financing expense | 17,573,073 |
| Change in fair value of fpa liability | -1,269,000 |
| Accrued dividends on marketable securities held in trust account | -19,247 |
| Sponsor waiver of administrative services fees | 90,000 |
| Prepaid expense | 14,814 |
| Accounts payable | 21,292 |
| Accrued expenses | 972,385 |
| Accrued interest related party | 112,577 |
| Due from related party | 697 |
| Net cash (used in) provided by operating activities | -240,767 |
| Purchase of treasury and other marketable securities | 748,176 |
| Proceeds from redemption of treasury and other marketable securities | 4,492,794 |
| Net cash used in investing activities | 3,744,618 |
| Payment of redemptions to class a ordinary shareholders | 4,492,794 |
| Proceeds from promissory note related party | 915,000 |
| Net cash provided by financing activities | -3,577,794 |
| Net change in cash | -73,943 |
| Cash and cash equivalents at beginning of period | 83,227 |
| Cash and cash equivalents at end of period | 9,284 |
Fusemachines Inc. (FUSEW)
Fusemachines Inc. (FUSEW)