| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 3,334,579 | 5,039,249 | ||
| Accounts receivable, net of allowance of 219,931 and 154,729, respectively | 5,157,092 | 4,368,299 | ||
| Income tax receivable | 152,447 | 152,447 | ||
| Prepaid expenses | 1,479,982 | 892,132 | ||
| Total current assets | 10,124,100 | 10,452,127 | ||
| Property and equipment, net | 108,531 | 127,009 | ||
| Operating lease right-of-use assets | 345,804 | 411,470 | ||
| Assets deployed at client locations, net | 4,044,247 | 3,493,481 | ||
| Goodwill | 1,091,000 | 1,091,000 | ||
| Other intangible assets, gross | 35,978,075 | - | ||
| Less accumulated amortization | 25,440,717 | - | ||
| Other intangible assets, net | 10,537,358 | 10,823,520 | ||
| Other assets | 151,499 | 205,191 | ||
| Total assets | 26,402,539 | 26,603,798 | ||
| Accounts payable | 2,215,142 | 2,170,875 | ||
| Accrued expenses | 2,868,660 | 2,623,872 | ||
| Current portion of operating lease liabilities | 296,685 | 295,559 | ||
| Current portion of long-term debt | 2,485,267 | 2,311,593 | ||
| Revenue contract liability | 57,966 | 125,491 | ||
| Total current liabilities | 7,923,720 | 7,527,390 | ||
| Long-term operating lease liabilities | 79,983 | 153,344 | ||
| Long-term debt and liabilities, net | 37,398,707 | 39,060,609 | ||
| Deferred tax liabilities, net | 63,844 | 113,116 | ||
| Total liabilities | 45,466,254 | 46,854,459 | ||
| Common stock, 65,000,000 shares authorized 0.001 par value 25,334,216 and 25,115,299 shares issued and outstanding, respectively | 25,334 | 25,294 | ||
| Additional paid-in capital | 20,565,149 | 20,418,787 | ||
| Accumulated deficit | -39,783,022 | -40,822,161 | ||
| Accumulated other comprehensive income (loss) | 128,824 | 127,419 | ||
| Total stockholders deficit | -19,063,715 | -20,250,661 | ||
| Total liabilities and stockholders deficit | 26,402,539 | 26,603,798 | ||
Galaxy Gaming, Inc. (GLXZ)
Galaxy Gaming, Inc. (GLXZ)