For the year ending 2025-12-31, GROV has $53,094K in assets. $45,321K in debts. $8,490K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 8,490 | |||
| Restricted cash, current | 2,300 | |||
| Inventory | 18,421 | |||
| Prepaid expenses and other current assets | 5,492 | |||
| Total current assets | 34,703 | |||
| Restricted cash, noncurrent | 1,002 | |||
| Intangible assets, net | 2,302 | |||
| Property and equipment, net | 3,653 | |||
| Operating lease right-of-use assets | 9,535 | |||
| Other long-term assets | 1,899 | |||
| Total assets | 53,094 | |||
| Accounts payable | 8,828 | |||
| Accrued expenses | 9,476 | |||
| Deferred revenue | 5,033 | |||
| Debt, current | 800 | |||
| Operating lease liabilities, current | 2,895 | |||
| Other current liabilities | 665 | |||
| Total current liabilities | 27,697 | |||
| Derivative liabilities | 871 | |||
| Debt, noncurrent | 6,700 | |||
| Operating lease liabilities, noncurrent | 10,053 | |||
| Total liabilities | 45,321 | |||
| Redeemable convertible preferred stock, 0.0001 par value 100,000,000 shares authorized at december31, 2025 and december31, 2024 25,000 shares issued and outstanding at december31, 2025 and december31, 2024 | 24,772 | |||
| Common stock - class a common stock, 0.0001 par value 600,000,000 shares authorized at december31, 2025 and december31, 2024 41,796,921 and 35,871,574 shares issued and outstanding at december31, 2025 and december31, 2024, respectively class b common stock, 0.0001 par value nil and 200,000,000 shares authorized at december31, 2025 and december31, 2024, respectively nil and 3,913,149 shares issued and outstanding at december31, 2025 and december31, 2024, respectively | 4 | |||
| Additional paid-in capital | 643,226 | |||
| Accumulated deficit | -660,229 | |||
| Total stockholders deficit | -16,999 | |||
| Total liabilities, redeemable convertible preferred stock and stockholders deficit | 53,094 | |||
Grove Collaborative Holdings, Inc. (GROV)
Grove Collaborative Holdings, Inc. (GROV)