MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

Grown Rogue International Inc. (GRUSF)

Grown Rogue International Inc. (GRUSF)

|||

Balance Sheets Overview

Current Ratio
258.98%
Quick Ratio
181.89%
Debt to Asset Ratio
66.53%
Unit: Dollar
Assets Breakdown
    • Property and equipment, net (not...
    • Right of use assets (note 10)
    • Cash and cash equivalents
    • Others
Liabilities Breakdown
    • Subordinate voting common shares...
    • Accumulated deficit
    • Operating lease liabilities (not...
    • Others
Balance Sheets
2026-06-30
2026-03-31
2025-12-31
Cash and cash equivalents
11,532,826
13,701,247
11,371,834
Accounts receivable, net (note 4)
3,675,083
3,239,626
2,908,270
Inventory (note 5)
6,714,122
7,138,400
7,081,295
Prepaid expenses
355,531
516,553
563,912
Derivative asset (note 12)
11,342
-
-
Current portion of notes receivable (note 8)
265,972
259,653
253,403
Total current assets
22,554,876
24,855,479
22,178,714
Other long-term assets
300,000
300,000
300,000
Warrants asset (note 7)
-
-
5,103,272
Warrants asset (note 6)
2,355,605
2,912,188
-
Other investments (note 7)
1,480,610
1,459,203
1,358,860
Notes receivable (note 8)
1,756,032
1,719,694
1,683,757
Lease receivable (note 11)
-
-
94,022
Lease receivable
94,022
94,022
-
Property and equipment, net (note 9)
17,820,475
15,467,088
14,055,552
Right of use assets (note 10)
13,838,966
14,065,295
13,414,406
Deferred tax asset
1,795,003
1,944,078
1,522,760
Intangible assets
3,025,193
3,025,193
3,025,193
Total assets
65,020,782
65,842,240
62,736,536
Accounts payable and accrued liabilities
2,544,834
2,731,607
1,262,519
Current portion of operating lease liabilities (note 10)
1,020,063
965,115
844,421
Current portion of finance lease liabilities (note 10)
158,219
158,477
152,705
Current portion of long-term debt (note 11)
3,002,684
2,765,900
2,576,228
Current portion of business acquisition consideration payable
464,486
553,064
455,844
Derivative liability
-
70,664
137,041
Warrant liabilities (note 12)
1,106,118
768,951
-
Income tax payable
412,770
286,980
296,018
Total current liabilities
8,709,174
8,300,758
5,724,776
Operating lease liabilities (note 10)
13,404,472
13,618,798
13,010,805
Finance lease liabilities (note 10)
40,565
51,359
67,782
Long-term debt (note 11)
9,730,478
9,916,224
10,019,301
Consideration payable on business acquisitions, net of discounts and current portion (note 14)
-
-
1,611,637
Business acquisition consideration payable
1,545,805
1,485,820
-
Other non-current liabilities
9,830,257
9,227,313
8,383,888
Total liabilities
43,260,751
42,600,272
38,818,189
Subordinate voting common shares, convertible into multiple voting common shares, no par value unlimited shares authorized 249,938,980 and 249,738,980 shares issued and outstanding as at june30, 2026 and december31, 2025, respectively
61,375,330
61,226,243
62,589,075
Accumulated other comprehensive loss
-121,906
-121,906
-121,906
Accumulated deficit
-45,959,008
-44,266,172
-41,563,955
Equity attributable to shareholders
15,294,416
16,838,165
20,903,214
Non-controlling interests (note 22)
6,465,615
6,403,803
3,015,133
Total shareholders equity
21,760,031
23,241,968
23,918,347
Total liabilities and shareholders equity
65,020,782
65,842,240
62,736,536
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Cash and cashequivalents$11,532,826 Inventory (note 5)$6,714,122 Accounts receivable, net(note 4)$3,675,083 Prepaid expenses$355,531 Current portion of notesreceivable (note 8)$265,972 Derivative asset (note 12)$11,342 Total current assets$22,554,876 Property and equipment,net (note 9)$17,820,475 Right of use assets(note 10)$13,838,966 Intangible assets$3,025,193 Warrants asset (note 6)$2,355,605 Deferred tax asset$1,795,003 Notes receivable(note 8)$1,756,032 Other investments(note 7)$1,480,610 Other long-termassets$300,000 Lease receivable$94,022 Total assets$65,020,782 Total liabilities andshareholders equity$65,020,782 Total liabilities$43,260,751 Total shareholdersequity$21,760,031 Operating leaseliabilities (note 10)$13,404,472 Other non-currentliabilities$9,830,257 Long-term debt (note 11)$9,730,478 Total currentliabilities$8,709,174 Business acquisitionconsideration payable$1,545,805 Finance leaseliabilities (note 10)$40,565 Equity attributable toshareholders$15,294,416 Non-controlling interests (note22)$6,465,615 Accumulated deficit-$45,959,008 Accumulated othercomprehensive loss-$121,906 Current portion oflong-term debt (note 11)$3,002,684 Accounts payable andaccrued liabilities$2,544,834 Warrant liabilities(note 12)$1,106,118 Current portion ofoperating lease...$1,020,063 Current portion ofbusiness acquisition...$464,486 Income tax payable$412,770 Current portion offinance lease...$158,219 Subordinate voting commonshares, convertible...$61,375,330