MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

GRAY MEDIA, INC (GTN-A)

GRAY MEDIA, INC (GTN-A)

|||

Balance Sheets Overview

Current Ratio
95.16%
Quick Ratio
95.16%
Cash Ratio
34.04%
Debt to Asset Ratio
73.86%
Unit: Million (M) dollars
Assets Breakdown
    • Broadcast licenses
    • Accounts receivable, net
    • Cash
    • Others
Liabilities Breakdown
    • Long-term debt, less current por...
    • Deferred income taxes
    • Common stock-Common Stock No Par...
    • Others
Balance Sheets
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Cash
176
259
368
182
Accounts receivable, net
193
178
205
204
Current portion of program broadcast rights, net
5
11
17
25
Income tax refunds receivable
1
1
6
6
Prepaid income taxes
83
43
35
40
Prepaid and other current assets
34
31
25
28
Current assets
492
523
656
485
Property and equipment, net
1,522
1,504
1,509
1,532
Operating leases right of use asset
76
64
66
68
Broadcast licenses
5,463
5,368
5,309
5,310
Goodwill
2,693
2,651
2,642
2,642
Other intangible assets, net
109
128
157
180
Investments in broadcasting and technology companies
32
32
37
56
Deferred pension assets
21
21
21
21
Other
29
28
43
27
Total assets
10,437
10,319
10,440
10,321
Accounts payable
143
130
144
18
Employee compensation and benefits
95
82
103
95
Accrued interest
150
103
151
103
Accrued network programming fees
-
-
-
105
Other accrued expenses
73
60
47
110
Federal and state income taxes
4
5
5
7
Current portion of program broadcast obligations
5
11
18
25
Deferred revenue
22
21
20
28
Dividends payable
14
15
16
16
Current portion of operating lease liabilities
11
10
10
10
Current portion of long-term debt
0
0
2
2
Total current liabilities
517
437
516
519
Long-term debt, less current portion and deferred financing costs
5,808
5,746
5,742
5,608
Deferred income taxes
1,299
1,300
1,300
1,310
Operating lease liabilities, less current portion
68
57
59
61
Other
17
16
18
15
Total liabilities
7,709
7,556
7,635
7,513
Series a perpetual preferred stock, no par value cumulative redeemable designated 1,500,000 shares, issued and outstanding 600,000 shares and 650,000 shares, respectively, and 600 and 650 aggregate liquidation value, respectively
600
650
650
650
Common stock-Common Stock No Par Value
1,216
1,214
1,210
1,208
Common stock-Class ACommon Stock No Par Value
72
71
67
64
Retained earnings
1,176
1,164
1,205
1,237
Accumulated other comprehensive loss, net of income tax benefit
-4
-4
-4
-28
Stockholders' equity before treasury stock
2,460
2,445
2,478
2,481
Treasury stock at cost-Common Stock No Par Value
292
292
288
288
Treasury stock at cost-Class ACommon Stock No Par Value
40
40
35
35
Total stockholders equity
2,128
2,113
2,155
2,158
Total liabilities and stockholders equity
10,437
10,319
10,440
10,321
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Accounts receivable, net$193M (-10.65%↓ Y/Y)Cash$176M (-11.56%↓ Y/Y)Prepaid income taxes$83M (232.00%↑ Y/Y)Prepaid and othercurrent assets$34M (25.93%↑ Y/Y)Current portion ofprogram broadcast...$5M (0.00%↑ Y/Y)Income tax refundsreceivable$1M (-83.33%↓ Y/Y)Broadcast licenses$5,463M (2.88%↑ Y/Y)Goodwill$2,693M (1.93%↑ Y/Y)Property and equipment,net$1,522M (-1.30%↓ Y/Y)Current assets$492M (2.93%↑ Y/Y)Other intangibleassets, net$109M (-46.31%↓ Y/Y)Operating leases right ofuse asset$76M (8.57%↑ Y/Y)Investments in broadcastingand technology...$32M (-44.83%↓ Y/Y)Other$29M (0.00%↑ Y/Y)Deferred pension assets$21M (5.00%↑ Y/Y)Total assets$10,437M (0.82%↑ Y/Y)Total liabilities andstockholders equity$10,437M (0.82%↑ Y/Y)Total liabilities$7,709M (2.50%↑ Y/Y)Total stockholdersequity$2,128M (-2.43%↓ Y/Y)Series a perpetualpreferred stock, no par...$600M (-7.69%↓ Y/Y)Treasury stock atcost-Common Stock No Par...$292M (1.39%↑ Y/Y)Treasury stock atcost-Class ACommon Stock No...$40M (14.29%↑ Y/Y)Long-term debt, lesscurrent portion and...$5,808M (4.09%↑ Y/Y)Deferred income taxes$1,299M (-0.99%↓ Y/Y)Total currentliabilities$517M (-5.83%↓ Y/Y)Operating leaseliabilities, less current...$68M (9.68%↑ Y/Y)Other$17M (-5.56%↓ Y/Y)Stockholders' equity beforetreasury stock$2,460M (-1.76%↓ Y/Y)Accumulated othercomprehensive loss, net of...-$4M (87.10%↑ Y/Y)Accrued interest$150M (57.89%↑ Y/Y)Accounts payable$143M (74.39%↑ Y/Y)Employee compensationand benefits$95M (14.46%↑ Y/Y)Other accruedexpenses$73M (-39.67%↓ Y/Y)Deferred revenue$22M (-18.52%↓ Y/Y)Dividends payable$14M (-6.67%↓ Y/Y)Current portion ofoperating lease...$11M (10.00%↑ Y/Y)Current portion ofprogram broadcast...$5M (0.00%↑ Y/Y)Federal and state incometaxes$4M (-50.00%↓ Y/Y)Common stock-CommonStock No Par Value$1,216M (0.91%↑ Y/Y)Retained earnings$1,176M (-7.26%↓ Y/Y)Common stock-ClassACommon Stock No Par...$72M (16.13%↑ Y/Y)