MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$839M
Net Income
$21M
Net Profit Margin
2.50%
EPS
$0.21
Unit: Million (M) dollars
Revenue Breakdown
Retransmission Consent
Core Advertising
Political Advertising
Others
Revenue Breakdown
Broadcasting Segment
Production Companies Segment
Revenue Breakdown
Retransmission Consent
Core Advertising
Political Advertising
Others
Revenue Breakdown
Sales Channel Directly To Consum...
Sales Channel Through Intermedia...
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue (less agency commissions)
839
768
799*
749
Cost of goods and services sold-Broadcasting Segment
569
555
581*
542
Cost of goods and services sold-Production Companies Segment
22
28
29*
22
Corporate and administrative-All Other Segments
37
39
29*
28
Depreciation
34
33
33*
33
Amortization of intangible assets
21
32
26*
23
Impairment of goodwill, broadcast licenses and other intangible assets
-
-
8*
-
Impairment of intangible assets
0
-
-
0
Loss (gain) on disposal of long-lived assets, net
-20
0
7*
1
Operating expenses, net
703
687
698*
647
Operating income
136
81
101*
102
Miscellaneous income, net
0
8
2*
-3
Impairment of investments
-
-
5*
-
Interest expense
117
117
131*
120
Gain from early extinguishment of debt
0
0
-1*
-7
Income (loss) before income taxes
19
-28
-34*
-28
Income tax expense (benefit)
5
-8
22*
-18
Net income (loss)
14
-20
-56*
-10
Preferred stock dividends
13
13
13*
13
Deemed contribution on repurchase of series a perpetual preferred stock (note 7)
20
-
-
-
Net income (loss) attributable to common stockholders
21
-33
-69
-23
Basic EPS
0.21
-0.34
-0.709
-0.24
Diluted EPS
0.21
-0.34
-0.709
-0.24
Basic Average Shares
98,000,000
97,000,000
98,000,000
97,000,000
Diluted Average Shares
100,000,000
97,000,000
98,000,000
97,000,000
Page 1
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
4
Core Advertising
$357M
Political Advertising
$83M
Advertising
$440M
Retransmission Consent
$359M
Production Companies
$26M
Service Other
$14M
Revenue (less agency
commissions)
$839M
Operating income
$136M
Operating expenses, net
$703M
Income (loss) before
income taxes
$19M
Interest expense
$117M
Cost of goods and
services...
$569M
Corporate and
administrative-All Other Segments
$37M
Depreciation
$34M
Cost of goods and
services...
$22M
Amortization of intangible
assets
$21M
Loss (gain) on
disposal of long-lived...
-$20M
Deemed contribution on
repurchase of series a...
$20M
Net income (loss)
$14M
Income tax expense
(benefit)
$5M
Net income (loss)
attributable to common...
$21M
Preferred stock dividends
$13M
Buy us a coffee
GRAY MEDIA, INC (GTN)
GRAY MEDIA, INC (GTN)