| Income Statement | 2025-09-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue (less agency commissions) | 749 | 782 | 950 | 826 |
| Cost of goods and services sold-Broadcasting Segment | 542 | - | - | - |
| Cost of goods and services sold-Production Companies Segment | 22 | - | - | - |
| Cost of goods and services sold | - | 597 | 571 | 565 |
| Corporate and administrative-All Other Segments | 28 | - | - | - |
| Depreciation | 33 | 34 | 36 | 36 |
| Corporate and administrative | - | 32 | 24 | 28 |
| Amortization of intangible assets | 23 | 29 | 31 | 32 |
| Impairment of intangible assets | 0 | - | - | - |
| Gain on disposal of assets, net | 1 | 2 | -16 | 1 |
| Operating expenses | 647 | 690 | 700 | 674 |
| Operating income | 102 | 92 | 250 | 152 |
| Miscellaneous income, net | -3 | 1 | 2 | 2 |
| Interest expense | 120 | 118 | 130 | 118 |
| (loss) gain from early extinguishment of debt | -7 | 1 | 6 | -7 |
| (loss) income before income taxes | -28 | -24 | 128 | 29 |
| Income tax expense | -18 | -15 | 32 | 7 |
| Net (loss) income | -10 | -9 | 96 | 22 |
| Preferred stock dividends | 13 | 13 | 13 | 13 |
| Net (loss) income attributable to common stockholders | -23 | -22 | 83 | 9 |
| Net (loss) income attributable to common stockholders (in dollars per share) | -0.24 | -0.23 | 0.87 | 0.09 |
| Net (loss) income attributable to common stockholders (in dollars per share) | -0.24 | -0.23 | 0.86 | 0.09 |
| Us-gaap_weightedaveragenumberofdilutedsharesoutstanding | 97,000,000 | 96,000,000 | 97,000,000 | 96,000,000 |
| Weighted-average shares outstanding (in shares) | 97,000,000 | 96,000,000 | 95,000,000 | 95,000,000 |
GRAY MEDIA, INC (GTN)
GRAY MEDIA, INC (GTN)