| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 339 | 205 | ||
| Accounts receivable, net of allowance of 12 and 15 | 2,015 | 1,950 | ||
| Other current assets | 452 | 434 | ||
| Total current assets | 2,806 | 2,589 | ||
| Property and equipment, net of accumulated depreciation of 2,027 and 1,732 | 1,197 | 1,264 | ||
| Operating lease assets | 2,589 | 2,646 | ||
| Goodwill | 3,779 | 3,827 | ||
| Intangible assets, net of accumulated amortization of 749 and 618 | 959 | 1,008 | ||
| Other long-term assets | 577 | 592 | ||
| Total long-term assets | 9,101 | 9,337 | ||
| Total assets | 11,907 | 11,926 | ||
| Accounts payable | 716 | 691 | ||
| Accrued expenses | 1,523 | 1,381 | ||
| Current debt | 522 | 90 | ||
| Current operating lease liabilities | 743 | 732 | ||
| Other current liabilities | 430 | 516 | ||
| Total current liabilities | 3,934 | 3,410 | ||
| Long-term debt | 2,176 | 2,596 | ||
| Long-term operating lease liabilities | 2,060 | 2,139 | ||
| Other long-term liabilities | 749 | 806 | ||
| Total long-term liabilities | 4,985 | 5,541 | ||
| Common stock, 0.01 par value per share 300,000 shares authorized, 119,842 and 119,496 shares issued and 114,486 and 119,496 shares outstanding, respectively | 1 | 1 | ||
| Treasury stock, at cost 5,356 and 0 shares, respectively | 202 | 202 | ||
| Additional paid-in capital (apic) | 2,655 | 2,645 | ||
| Retained earnings | 675 | 616 | ||
| Accumulated other comprehensive income (loss) (aocil) | -174 | -120 | ||
| Total stockholders equity before nci | 2,955 | 2,940 | ||
| Nci | 33 | 35 | ||
| Total equity | 2,988 | 2,975 | ||
| Total liabilities and equity | 11,907 | 11,926 | ||
GXO Logistics, Inc. (GXO)
GXO Logistics, Inc. (GXO)