| Balance Sheets | 2025-06-30 | |||
|---|---|---|---|---|
| Land | 15,086,759 | |||
| Building and capital improvements | 8,295,435 | |||
| Less accumulated depreciation | 1,079,671 | |||
| Total real estate, net | 22,302,523 | |||
| Cash | 46,882 | |||
| Accounts receivable | 14,352 | |||
| Total current assets | 61,234 | |||
| Security deposits | 6,600 | |||
| Total assets | 22,370,357 | |||
| Security deposits payable | 193,083 | |||
| Due to related parties, current maturities | 474,271 | |||
| Mortgages payable, net of debt discounts, current maturities | 570,227 | |||
| Accrued interest | 144,107 | |||
| Dividends payable | 218,350 | |||
| Advanced rents received | 24,610 | |||
| Accounts payable | 39,358 | |||
| Total current liabilities | 1,664,006 | |||
| Mortgages payable, net of debt discounts-Related Party | 1,032,794 | |||
| Mortgages payable, net of debt discounts-Nonrelated Party | 20,849,290 | |||
| Convertible preferred stock payable | 520,400 | |||
| Total liabilities | 24,066,490 | |||
| Accumulated deficit | -2,761,042 | |||
| Common stock, 0.001 par value, 100,000,000 shares authorized, 26,237,125 shares issued and outstanding | 26,237 | |||
| Additional paid-in capital | 1,038,672 | |||
| Total stockholders equity (deficit) | -1,696,133 | |||
| Total liabilities and stockholders equity (deficit) | 22,370,357 | |||
Hubilu Venture Corp (HBUV)
Hubilu Venture Corp (HBUV)