| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net (loss) income | -21,844 | 139,326 |
| Change in fair value of derivative warrant liabilities | 8,090 | -8,080 |
| Stock - based compensation | 125,224 | 13,124 |
| Prepaid expenses | 4,097 | 8,102 |
| Deposit | 144,000 | 144,000 |
| Accounts payable and accrued expenses | 17,298 | 23,868 |
| Accounts payable related party | -124,867 | -124,867 |
| Deferred revenue | -207,436 | -207,436 |
| Net cash and cash equivalents used in operating activities | -63,632 | -28,167 |
| Repayment of advances related party | 2,207 | 2,207 |
| Proceeds from forward purchase agreement | - | 0 |
| Net cash and cash equivalents (used in) provided by financing activities | -2,207 | -2,207 |
| Net change in cash and cash equivalents | -65,839 | -30,374 |
| Cash and cash equivalents at beginning of period | 114,146 | - |
| Cash and cash equivalents at end of period | 48,307 | - |
Global Gas Corp (HGASW)
Global Gas Corp (HGASW)