| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net sales | 1,273,700 | - | 1,221,700 | 1,240,300 |
| Cost of sales | 284,200 | - | 265,200 | 268,700 |
| Gross profit | 989,500 | - | 956,500 | 971,600 |
| Royalty overrides | 416,100 | - | 401,800 | 405,500 |
| Selling, general, and administrative expenses | 447,600 | - | 431,900 | 444,000 |
| Other operating income | 0 | - | - | 5,000 |
| Operating income | 125,800 | - | 122,800 | 127,100 |
| Interest expense, net | 51,000 | 53,600 | 52,000 | 56,500 |
| Selling, general, and administrative expenses excluding service fees to china independent service providers | - | 408,500 | - | - |
| Other operating income | - | 4,800 | - | - |
| Total contribution margin which consists of net sales less cost of sales and royalty overrides | - | 536,300 | - | - |
| Other expense, net | 0 | 0 | - | - |
| Income before income taxes | 74,800 | 79,000 | 70,800 | 70,600 |
| Income taxes | 31,700 | 29,800 | 20,400 | 23,200 |
| Net income | 43,100 | 49,200 | - | - |
| Net loss attributable to noncontrolling interest | -100 | - | - | - |
| Net income attributable to herbalife | 43,200 | - | 50,400 | 47,400 |
| Diluted | 104,000,000 | 103,300,000 | 102,200,000 | 101,900,000 |
| Earnings per share, basic, total | 0.42 | 0.48 | 0.5 | 0.47 |
| Earnings per share, diluted, total | 0.42 | 0.48 | 0.49 | 0.46 |
| Weighted average number of shares outstanding, basic, total | 103,300,000 | 102,700,000 | 101,500,000 | 100,900,000 |
HERBALIFE LTD. (HLF)
HERBALIFE LTD. (HLF)