For the quarter ending 2025-03-31.
| Income Statement | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Total revenue | - | 9,957 | 1,050 | 2,261 |
| Cost of grant revenue | - | 645 | 616 | 1,475 |
| Cost of services revenue (including depreciation) | - | 854 | 494 | 2,454 |
| Contract loss (adjustments) provisions | - | 1,022 | - | - |
| Total cost of revenue | - | 2,520 | 1,110 | 3,929 |
| Gross profit (loss) | - | 45,517 | -60 | -1,668 |
| Selling, general and administrative | 4,638 | 9,481 | 7,854 | 9,505 |
| Impairment and other charges | 1,155 | 1,347 | 202 | 4,128 |
| Research and development | 1,088 | 3,538 | 4,509 | 4,751 |
| Total operating expenses | 6,881 | 14,365 | 12,565 | 18,384 |
| Operating loss | -6,881 | 31,152 | -12,625 | -20,052 |
| Other income, net | 227 | 143 | 223 | 52 |
| Interest income | 300 | 545 | 535 | 675 |
| Loss on warrant remeasurement | 3 | 16 | -53 | -45 |
| Net loss before taxes | -6,357 | 31,824 | -11,814 | -19,280 |
| Provision for income taxes | 2 | 2 | 1 | 2 |
| Net loss | -6,359 | 31,822 | -11,815 | -19,282 |
| Basic eps | -1.03 | 5.245 | -1.94 | -3.19 |
| Diluted eps | -1.03 | 5.175 | -1.94 | -3.19 |
| Basic average shares | 6,170,087 | -3,030,088 | 6,086,382 | 6,045,324 |
| Diluted average shares | 6,170,087 | -2,950,233 | 6,086,382 | 6,045,324 |
Heliogen, Inc. (HLGN)
Heliogen, Inc. (HLGN)