For the year ending 2025-12-31, HQI has $88,227K in assets. $19,906K in debts.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash | 3,895 | |||
| Accounts receivable, net of allowance of 288 thousand and 275 thousand, respectively | 39,281 | |||
| Notes receivable | 1,073 | |||
| Prepaid expenses, deposits, and other assets | 3,249 | |||
| Prepaid workers' compensation | 848 | |||
| Total current assets | 48,346 | |||
| Property and equipment, net | 4,050 | |||
| Workers compensation claim payment deposit | 1,128 | |||
| Franchise agreements, net | 17,242 | |||
| Other intangible assets, net | 6,980 | |||
| Goodwill | 1,633 | |||
| Deferred tax asset | 1,868 | |||
| Other assets | 279 | |||
| Notes receivable, net of current portion and allowance of 1.2 million and 773 thousand, respectively | 5,599 | |||
| Intangible assets held for sale | 1,102 | |||
| Total assets | 88,227 | |||
| Accounts payable | 192 | |||
| Line of credit | 0 | |||
| Term loans payable | 0 | |||
| Other current liabilities | 2,186 | |||
| Accrued wages, benefits and payroll taxes | 1,800 | |||
| Due to franchisee | 7,004 | |||
| Risk management incentive program liability | 1,237 | |||
| Workers' compensation claims liability | 2,929 | |||
| Total current liabilities | 15,348 | |||
| Workers' compensation claims liability, net of current portion | 2,232 | |||
| Franchisee deposits | 2,326 | |||
| Total liabilities | 19,906 | |||
| Common stock - 0.001 par value, 30,000,000 shares authorized 14,079,692 and 14,072,804 shares issued, respectively | 14 | |||
| Additional paid-in capital | 37,222 | |||
| Treasury stock, at cost - 48,849 shares and 43,849 shares, respectively | 146 | |||
| Retained earnings | 31,231 | |||
| Total stockholders' equity | 68,321 | |||
| Total liabilities and stockholders' equity | 88,227 | |||