| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenue | 697 | 43 | 49 | 51 |
| Cost of revenue | 103 | 96 | 121 | 187 |
| Gross profit (loss) | 594 | -53 | -72 | -136 |
| Amortization of intangible assets | - | - | - | 7 |
| Selling, general and administrative expenses | 4,646 | 2,447 | 2,994 | 2,850 |
| Research and development expenses | 858 | 822 | 945 | 1,077 |
| Unrealized loss on digital assets | -30,540 | - | - | - |
| Total operating expenses | 36,044 | 3,269 | 3,939 | 3,934 |
| Loss from operations | -35,450 | -3,322 | -4,011 | -4,070 |
| Other income, net | - | - | 20 | 55 |
| Interest expense | -1 | -628 | -6 | -1 |
| Other (expense) income | -154 | -420 | - | - |
| Foreign exchange gain (loss) | - | 565 | 50 | 178 |
| Loss on derivative liability | -545,733 | - | - | - |
| Change in fair value of derivative liability | 423,313 | -6,028 | 109 | 152 |
| Financing costs | 194,743 | - | - | - |
| Nonoperating (loss) income, net | -317,318 | -6,511 | 173 | 384 |
| Loss before provision for income taxes | -352,768 | -9,833 | -3,838 | -3,686 |
| Provision for income taxes | 0 | 0 | - | - |
| Net loss | -352,768 | -9,833 | -3,838 | -3,686 |
| Foreign currency translation adjustments | 235 | -577 | -51 | -182 |
| Comprehensive loss | -352,533 | -10,410 | -3,889 | -3,868 |
| Earnings per share, basic | -32.89 | -79.73 | -0.51 | -0.99 |
| Earnings per share, diluted | -32.89 | -79.73 | -0.51 | -0.99 |
| Weighted average number of shares outstanding, basic | 10,724,112 | 123,335 | 7,556,267 | 3,740,625 |
| Weighted average number of shares outstanding, diluted | 10,724,112 | 123,335 | 7,556,267 | 3,740,625 |
Solana Co (HSDT)
Solana Co (HSDT)