For the year ending 2025-12-31, INVLW has $599,187K in assets. $115,511K in debts. $60,449K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash, cash equivalents and restricted cash | 60,449 | |||
| Restricted cash | 5,000 | |||
| Accounts receivable | 1,094 | |||
| Due from related party | 11,840 | |||
| Inventories | 1,604 | |||
| Prepaid expenses and other current assets | 3,167 | |||
| Total current assets | 83,154 | |||
| Equity-method investments | 19,495 | |||
| Investments in debt securities - afs | 9,246 | |||
| Investments | 28,741 | |||
| Property, plant and equipment, net | 1,941 | |||
| Intangible assets, net | 160,537 | |||
| Goodwill | 323,463 | |||
| Other assets | 1,351 | |||
| Total assets | 599,187 | |||
| Accounts payable | 2,551 | |||
| Accrued employee benefits | 11,343 | |||
| Accrued expenses | 7,386 | |||
| Contract liabilities | 947 | |||
| Notes payable - current-Related Party | 0 | |||
| Notes payable - current-Nonrelated Party | 12,846 | |||
| Convertible note - current-Nonrelated Party | 7,890 | |||
| Convertible note - current-Related Party | 4,331 | |||
| Patent installment payable - current | 700 | |||
| Obligation to issue equity | 119 | |||
| Warrant liability | 27,458 | |||
| Income taxes payable | 23 | |||
| Other current liabilities | 682 | |||
| Total current liabilities | 76,276 | |||
| Notes payable, net of current portion | 8,327 | |||
| Earnout liability | 3,890 | |||
| Stock-based compensation liability | 239 | |||
| Patent installment payable, net of current | 12,375 | |||
| Deferred income taxes | 13,848 | |||
| Other liabilities | 556 | |||
| Total liabilities | 115,511 | |||
| Preferred stock-Series BPreferred Stock | 0 | |||
| Preferred stock-Series CPreferred Stock | 0 | |||
| Common stock | 7 | |||
| Additional paid-in capital | 577,070 | |||
| Accumulated other comprehensive gain (loss) | -1,260 | |||
| Accumulated deficit | -371,603 | |||
| Total innventure, inc., stockholders equity | 204,214 | |||
| Non-controlling interest | 279,462 | |||
| Total stockholders' equity | 483,676 | |||
| Total liabilities and stockholders equity | 599,187 | |||
Innventure, Inc. (INVLW)
Innventure, Inc. (INVLW)