| Income Statement | 2024-09-30 | 2024-06-30 | ||
|---|---|---|---|---|
| Revenue | 989,486 | 1,083,371 | ||
| Cost of goods sold | 975,139 | 1,154,705 | ||
| Gross profit | 14,347 | -71,334 | ||
| General and administrative expenses | 3,033,815 | 2,205,751 | ||
| Operating income (loss) | -3,019,468 | -2,277,085 | ||
| Interest expense, nonoperating | 199,912 | - | ||
| Other income | -198 | -10,030 | ||
| Change in fair value of derivative liabilities | -49,812 | -141,671 | ||
| Interest expense | - | 366,945 | ||
| Nonoperating income (expense) | -249,922 | -518,646 | ||
| [net income (loss), including portion attributable to noncontrolling interest] | - | -2,795,731 | ||
| Net loss | -3,269,390 | - | ||
| Income (loss) attributable to parent, before tax | -3,269,390 | -2,795,731 | ||
| Basic & diluted eps | - | -0.33 | ||
| Basic eps | -0.37 | - | ||
| Basic average shares | 8,939,799 | - | ||
null (JMTM)
null (JMTM)