| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue, net | 65,679 | 65,046 | 63,846 | 61,611 |
| Cost of goods sold | 35,015 | 36,122 | 38,071 | 33,612 |
| Gross profit | 30,664 | 28,924 | 25,775 | 27,999 |
| Salaries, wages and employee related expenses | 14,315 | - | - | - |
| Depreciation and amortization expenses | 4,512 | - | - | - |
| Rent and related expenses | 3,184 | - | - | - |
| Professional fees and legal expenses | 1,804 | - | - | - |
| Share-based compensation expense | 357 | - | - | - |
| Loss (gain) on asset disposals and lease terminations | -306 | - | - | - |
| Other expenses | 3,848 | - | - | - |
| Operating expenses | 28,326 | 25,322 | 27,646 | 27,819 |
| Income from operations | 2,338 | 3,602 | -1,871 | 180 |
| Interest expense, net | -10,267 | -10,219 | -10,000 | -9,382 |
| Fair value gain (loss) on derivatives | -6,325 | -187 | 637 | 2,628 |
| Other, net | -606 | 4,401 | 3,197 | -477 |
| Total other income (expense), net | -17,198 | -6,005 | -6,166 | -7,231 |
| Loss before income tax | -14,860 | -2,403 | -8,037 | -7,051 |
| Income tax expense | 8,829 | 9,928 | 8,978 | 8,965 |
| Net loss | -23,689 | -12,331 | -17,015 | -16,016 |
| Net loss and comprehensive loss | - | - | - | -16,016 |
| Loss per share - basic (in dollars per share) | -0.12 | -0.06 | -0.09 | -0.08 |
| Loss per share - diluted (in dollars per share) | -0.12 | -0.06 | -0.09 | -0.08 |
| Weighted average shares outstanding - basic (in shares) | 195,196,597 | 195,196,597 | 195,196,597 | 195,165,913 |
| Weighted average shares outstanding - diluted (in shares) | 195,196,597 | 195,196,597 | 195,196,597 | 195,165,913 |
Jushi Holdings Inc. (JUSHF)
Jushi Holdings Inc. (JUSHF)