For the year ending 2025-12-31, KIDZW has $15,544,455 in assets. $11,767,443 in debts.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash | 2,751,594 | |||
| Prepayments and other current assets | 10,129 | |||
| Due from related parties | 45,493 | |||
| Total current assets | 2,807,216 | |||
| Property and equipment, net | 154,713 | |||
| Intangible assets, net | 4,026,000 | |||
| Operating lease right-of-use assets, net | 1,246,766 | |||
| Investment accounts-restricted | 7,084,194 | |||
| Investment accounts-unrestricted | 220,566 | |||
| Deposit | 5,000 | |||
| Total noncurrent assets | 12,737,239 | |||
| Total assets | 15,544,455 | |||
| Accounts payable | 145,987 | |||
| Interest payable | 0 | |||
| Deferred revenues | 1,871,722 | |||
| Due to related parties | 63,316 | |||
| Operating lease liabilities - current | 195,353 | |||
| Accrued liabilities and other payables | 36,178 | |||
| Total current liabilities | 2,312,556 | |||
| Convertible notes payable | 8,201,746 | |||
| Operating lease liabilities - noncurrent | 1,046,141 | |||
| Deferred tax liabilities | 0 | |||
| Warrant liabilities | 207,000 | |||
| Total noncurrent liabilities | 9,454,887 | |||
| Total liabilities | 11,767,443 | |||
| Preferred stock, value-Series APreferred Stock | 52 | |||
| Preferred stock, value-Series BPreferred Stock | 1 | |||
| Preferred stock, value-Series CPreferred Stock | 0 | |||
| Common stock, value-Common Class A | 13 | |||
| Common stock, value-Common Class B | 50 | |||
| Additional paid-in capital | 15,421,485 | |||
| Accumulated deficit | -11,644,589 | |||
| Total stockholders' (deficit) | 3,777,012 | |||
| Total liabilities and stockholder's equity (deficit) | 15,544,455 | |||
Classover Holdings, Inc. (KIDZW)
Classover Holdings, Inc. (KIDZW)