| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash | 1,948 | 2,193 | ||
| Accounts receivable, net | 5,403 | 5,551 | ||
| Employee retention tax credit receivable | 0 | 0 | ||
| Inventory | 187 | 468 | ||
| Contract assets | 1,714 | 1,162 | ||
| Prepaid expenses and other current assets | 540 | 334 | ||
| Total current assets | 9,792 | 9,708 | ||
| Property, plant and equipment, net | 3,431 | 3,355 | ||
| Intangibles, net | 278 | 193 | ||
| Right-of-use operating lease assets | 6,000 | 6,176 | ||
| Right-of-use finance lease assets | 58 | 75 | ||
| Other assets | 98 | 109 | ||
| Total assets | 19,657 | 19,616 | ||
| Accounts payable and accrued expenses | 2,757 | 2,999 | ||
| Contract liabilities | 415 | 715 | ||
| Deferred revenue | 75 | 28 | ||
| Short-term borrowings | 703 | - | ||
| Current notes payable | 328 | - | ||
| Current operating lease liabilities | 887 | 861 | ||
| Current finance lease liabilities | 20 | 23 | ||
| Total current liabilities | 5,185 | 4,626 | ||
| Long-term notes payable | 26 | 27 | ||
| Operating lease liability, long-term | 5,914 | 6,125 | ||
| Finance lease liability, long-term | 31 | 53 | ||
| Total liabilities | 11,156 | 10,831 | ||
| Common stock, 24,500,000 shares authorized at 0.001 par value, 16,206,010 issued at september 30, 2025 and 16,106,010 issued at december 31, 2024 | 16 | 16 | ||
| Additional paid-in capital | 74,484 | 74,355 | ||
| Treasury stock, 4,017,808 shares at september 30, 2025 and december 31, 2024, at cost | 3,135 | 3,135 | ||
| Accumulated deficit | -62,864 | -62,451 | ||
| Total stockholders' equity | 8,501 | 8,785 | ||
| Total liabilities and stockholders' equity | 19,657 | 19,616 | ||
Koil Energy Solutions, Inc. (KLNG)
Koil Energy Solutions, Inc. (KLNG)