| Income Statement | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Sales | 430,768 | 598,627 | 656,228 | |
| Cost of goods sold | 140,725 | 179,157 | 266,718 | |
| Gross profit (loss) | 290,043 | 419,470 | 389,510 | |
| Research and development | NaN | 3,512 | NaN | |
| Sales commissions | 188,602 | 155,213 | 267,636 | |
| Legal and professional | 2,500 | 13,445 | 53,310 | |
| Operating expenses salaries | NaN | NaN | -12,500 | |
| Consulting | 247,273 | 265,128 | 490,869 | |
| General and administrative | 181,910 | 251,930 | 298,827 | |
| Total operating expenses | 620,285 | 689,228 | 1,098,142 | |
| Loss from operations | -330,242 | -269,758 | -708,632 | |
| Gain loss on conversion of debt | NaN | -32,455 | NaN | |
| Commission income | 215 | NaN | NaN | |
| Interest expense | 81,791 | 3,282 | NaN | |
| Total other income (expense) | -81,576 | -35,737 | NaN | |
| Net loss | -411,818 | -305,495 | -708,632 | |
| Basic EPS | NaN | 0 | -0.01 | |
| Diluted EPS | NaN | 0 | -0.01 | |
| Basic Average Shares | 150,022,612 | 97,616,256 | 96,179,058 | |
Resonate Blends, Inc. (KOAN)
Resonate Blends, Inc. (KOAN)