KOYN: the balance sheet

MyFinsight

Balance Sheets	2026-03-31	2025-12-31	2025-09-30
Cash and cash equivalents	2,802,146	3,108,288	3,526,414
Due from related party	NaN	NaN	2,322
Prepaid expenses current	139,217	75,000	100,860
Total current assets	2,941,363	3,183,288	3,629,596
Treasury securities held in trust account	235,300,119	233,253,391	230,876,657
Prepaid expenses non-current	30,616	49,110	68,014
Total non-current assets	235,330,735	233,302,501	230,944,671
Total assets	238,272,098	236,485,789	234,574,267

Accounts payable	119,807	104,043	112,333
Accrued expenses	497,883	105,515	34,839
Promissory note related party	NaN	NaN	0
Due to related party	35,000	NaN	NaN
Total current liabilities	652,690	209,558	147,172
Deferred underwriting commissions	9,200,000	9,200,000	9,200,000
Total non-current liabilities	9,200,000	9,200,000	9,200,000
Total liabilities	9,852,690	9,409,558	9,347,172
Class a ordinary shares, 0.0001 par value 445,000,000 shares authorized, 23,000,000 shares subject to possible redemption issued and outstanding at redemption value	235,300,119	233,253,391	230,876,657
Ordinary shares value-Common Class A	89	89	89
Ordinary shares value-Common Class B	767	767	767
Accumulated deficit	-6,881,567	-6,178,016	-5,650,418
Total shareholders deficit	-6,880,711	-6,177,160	-5,649,562
Total liabilities, class a ordinary shares subject to redemption, and shareholders deficit	238,272,098	236,485,789	234,574,267

Unit: Dollar. Numbers labeled with * are estimated quarterly values.