| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Net sales | 915,553 | 2,533,467 | 919,284 | 2,598,975 |
| Cost of sales | 1,304,004 | 3,676,089 | 1,104,278 | 1,208,871 |
| Gross (gain) profit | -388,451 | -1,142,622 | -184,994 | 1,390,104 |
| Sales and marketing | 621,454 | 638,202 | 272,123 | 256,635 |
| General and administrative | 1,638,833 | 4,928,597 | 1,531,117 | 697,265 |
| Depreciation & amortization | NaN | NaN | 291,955 | 339,123 |
| Payroll expenses | NaN | NaN | 805,075 | 928,482 |
| Research and development costs | 127,081 | 133,539 | 132,051 | 131,287 |
| Impairment of property, plant and equipment | NaN | 59,179.25* | NaN | NaN |
| Impairment of intangible assets | NaN | 637,408.75* | NaN | NaN |
| Total operating expenses | 2,387,368 | 6,396,926 | 3,032,321 | 2,352,792 |
| Operating loss | -2,775,819 | -7,539,548 | -3,217,315 | -962,688 |
| Financing costs additional notes principal added on default | NaN | 184,722.25* | NaN | NaN |
| Interest expenses, net | 384,851 | 1,677,724.5* | NaN | NaN |
| Change in fair value of derivative liability | 214,386 | 78,473* | NaN | NaN |
| Other income (expense), net | NaN | -22,291.25* | NaN | NaN |
| Total other expense | -170,465 | -1,806,265 | -1,438,293 | -811,214 |
| Income (loss) before tax | NaN | NaN | -4,655,608 | -1,773,902 |
| Tax provision | NaN | NaN | NaN | 0 |
| Net loss | -2,946,284 | -9,345,813 | -4,655,608 | -1,773,902 |
| Deemed dividend for common control acquistion | NaN | NaN | 7,766,850 | NaN |
| Deemed dividend on common control acquisition | NaN | -555,339.5* | NaN | NaN |
| Deemed dividend for cashless exercise of warrant | NaN | NaN | 6,312,971 | NaN |
| Deemed dividend on cashless exercise of warrants | NaN | 1,578,242.5* | NaN | NaN |
| Deemed dividend on warrant inducement offer | 1,512,480 | NaN | NaN | NaN |
| Loss attributed to common shareholders | -4,458,764 | -10,368,716 | -18,735,429 | -1,773,902 |
| Basic EPS | NaN | -0.455 | -0.27 | -0.12 |
| Diluted EPS | NaN | -0.455 | -0.27 | -0.12 |
| Basic Average Shares | 27,346,370 | 22,781,177 | 17,126,748 | 14,276,150 |
| Diluted Average Shares | 27,346,370 | 22,781,177 | 17,126,748 | 14,276,150 |
Laser Photonics Corp (LASE)
Laser Photonics Corp (LASE)