| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total net sales | 919,284 | 2,598,975 | 2,290,282 | 669,182 |
| Cost of sales | 1,104,278 | 1,208,871 | 1,150,516 | 107,277 |
| Revenue from contract with customer excluding assessed tax for affiliate | - | - | - | 47,515 |
| Gross profit | -184,994 | 1,390,104 | 1,139,766 | 609,420 |
| Sales & marketing | 272,123 | 256,635 | 617,699 | 554,667 |
| General & administrative | 1,531,117 | 697,265 | 900,034 | 1,053,124 |
| Depreciation & amortization | 291,955 | 339,123 | 237,011 | 238,617 |
| Payroll expenses | 805,075 | 928,482 | 840,861 | 406,107 |
| Research and development cost | 132,051 | 131,287 | 116,686 | 62,802 |
| Total operating expenses | 3,032,321 | 2,352,792 | 2,712,291 | 2,315,317 |
| Operating income (loss) | -3,217,315 | -962,688 | -1,572,525 | -1,705,897 |
| Other income | - | - | 1,451 | - |
| Other expenses | - | - | -109,649 | - |
| Total other income (loss) | -1,438,293 | -811,214 | -108,198 | 80,629 |
| Income (loss) before tax | -4,655,608 | -1,773,902 | -1,680,723 | -1,625,268 |
| Tax provision | - | 0 | 0 | - |
| Net income (loss) | -4,655,608 | -1,773,902 | -1,680,723 | -1,625,268 |
| Deemed dividend for common control acquistion | 7,766,850 | - | - | - |
| Deemed dividend for cashless exercise of warrant | 6,312,971 | - | - | - |
| Net comprehensive loss attributed to common shareholders | -18,735,429 | -1,773,902 | - | -1,625,268 |
| Basic | -0.27 | -0.12 | -0.12 | -0.13 |
| Diluted | -0.27 | -0.12 | -0.12 | -0.13 |
| Weighted average of shares oustanding, basic | 17,126,748 | 14,276,150 | 14,271,581 | 12,671,166 |
| Weighted average of shares oustanding, diluted | 17,126,748 | 14,276,150 | 14,271,581 | 12,671,166 |
Laser Photonics Corp (LASE)
Laser Photonics Corp (LASE)